Steel Partners Holdings Reports Fourth Quarter and Full Year Results
Fourth Quarter 2021 Results
-
Revenue totaled
$431.9 million , an increase of 27.5%, as compared to the same period in the prior year -
Net income from continuing operations was
$29.6 million -
Net income attributable to common unitholders was
$28.9 million , or$1.25 per diluted common unit -
Adjusted EBITDA* totaled
$63.2 million ; Adjusted EBITDA margin* was 14.6% -
Net cash provided by operating activities of continuing operations was
$18.7 million -
Adjusted free cash flow* totaled
$25.4 million -
Total debt was
$271.0 million ; net debt,* which also includes our pension and preferred unit liabilities, less cash and investments, totaled$225.1 million
Full Year 2021 Results
-
Revenue totaled
$1.5 billion , an increase of 16.3%, as compared to the same period in the prior year -
Net income from continuing operations was
$132.4 million -
Net income attributable to common unitholders was
$131.4 million , or$4.97 per diluted common unit -
Adjusted EBITDA* totaled to
$259.8 million ; Adjusted EBITDA margin* was 17.0% -
Net cash provided by operating activities of continuing operations was
$77.6 million -
Adjusted free cash flow* totaled
$135.8 million
Q4 2021 |
|
Q4 2020 |
|
($ in thousands) |
|
FY 2021 |
|
FY 2020 |
|
|
|
|
Revenue |
|
|
|
|
29,565 |
|
85,272 |
|
Net income from continuing operations |
|
132,440 |
|
83,477 |
28,917 |
|
99,429 |
|
Net income attributable to common unitholders |
|
131,408 |
|
72,675 |
63,202 |
|
67,082 |
|
Adjusted EBITDA* |
|
259,833 |
|
213,739 |
14.6% |
|
19.8% |
|
Adjusted EBITDA margin* |
|
17.0% |
|
16.3% |
32,770 |
|
7,645 |
|
Purchases of property, plant and equipment |
|
52,326 |
|
23,226 |
25,370 |
|
13,843 |
|
Adjusted free cash flow* |
|
135,768 |
|
149,648 |
* See reconciliations to the nearest GAAP measure included in the financial tables. See "Note Regarding Use of Non-GAAP Financial Measurements" below for the definition of these non-GAAP measures. |
"
Results of Operations
Comparisons of the Three Months and Years Ended
(Dollar amounts in table and commentary in thousands, unless otherwise indicated) |
Three Months Ended |
|
Year Ended |
|||||||||||||
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||||
Revenue |
$ |
431,857 |
|
|
$ |
338,719 |
|
|
$ |
1,524,896 |
|
|
$ |
1,310,636 |
|
|
Cost of goods sold |
|
291,992 |
|
|
|
222,158 |
|
|
|
1,004,093 |
|
|
|
859,863 |
|
|
Selling, general and administrative expenses |
|
80,220 |
|
|
|
75,317 |
|
|
|
304,013 |
|
|
|
290,784 |
|
|
|
|
— |
|
|
|
1,100 |
|
|
|
— |
|
|
|
1,100 |
|
|
Asset impairment charges |
|
— |
|
|
|
(11 |
) |
|
|
— |
|
|
|
606 |
|
|
Interest expense |
|
6,191 |
|
|
|
6,176 |
|
|
|
22,250 |
|
|
|
29,514 |
|
|
Realized and unrealized (gains) losses on securities, net |
|
(16,188 |
) |
|
|
(51,158 |
) |
|
|
24,044 |
|
|
|
(25,643 |
) |
|
All other expenses (income), net * |
|
1,811 |
|
|
|
(6,595 |
) |
|
|
(30,369 |
) |
|
|
29,013 |
|
|
Total costs and expenses |
|
364,026 |
|
|
|
246,987 |
|
|
|
1,324,031 |
|
|
|
1,185,237 |
|
|
Income before income taxes and equity method investments |
|
67,831 |
|
|
|
91,732 |
|
|
|
200,865 |
|
|
|
125,399 |
|
|
Income tax provision |
|
27,654 |
|
|
|
29,094 |
|
|
|
84,089 |
|
|
|
38,136 |
|
|
Loss (income) of associated companies, net of taxes |
|
10,612 |
|
|
|
(22,634 |
) |
|
|
(15,664 |
) |
|
|
3,786 |
|
|
Net income from continuing operations |
|
29,565 |
|
|
|
85,272 |
|
|
|
132,440 |
|
|
|
83,477 |
|
|
Net gain (loss) from discontinued operations, net of taxes |
|
3 |
|
|
|
14,191 |
|
|
|
138 |
|
|
|
(10,199 |
) |
|
Net income |
|
29,568 |
|
|
|
99,463 |
|
|
|
132,578 |
|
|
|
73,278 |
|
|
Net income attributable to noncontrolling interests in consolidated entities (continuing operations) |
|
(651 |
) |
|
|
(34 |
) |
|
|
(1,170 |
) |
|
|
(603 |
) |
|
Net income attributable to common unitholders |
$ |
28,917 |
|
|
$ |
99,429 |
|
|
$ |
131,408 |
|
|
$ |
72,675 |
|
|
* includes finance interest, provision (benefit) for loan losses, and other income from the consolidated statements of operations |
Revenue
Revenue for the three months ended
Revenue for the year ended
Cost of Goods Sold
Cost of goods sold for the three months ended
Cost of goods sold in the year ended
Selling, General and Administrative Expenses
Selling, general and administrative expenses ("SG&A") for the three months ended
SG&A in 2021 increased
Goodwill Impairment Charges
No goodwill impairment charges were recorded in 2021. As a result of declines in customer demand and the performance of the performance materials business during 2020, the Company recorded a
Asset Impairment Charges
No asset impairment charges were recorded in 2021. As a result of COVID-19 related declines in our youth sports business within the Energy segment, intangible assets of
Interest Expense
Interest expense for both the three months ended
Realized and Unrealized (Gains) Losses on Securities, Net
The Company recorded gains of
All Other Expenses (Income), Net
All other expenses, net increased
Income Taxes
As a limited partnership, we are generally not responsible for federal and state income taxes, and our profits and losses are passed directly to our limited partners for inclusion in their respective income tax returns. The Company's tax provision represents the income tax expense or benefit of its consolidated corporate subsidiaries. For the year ended
Loss (Income) of Associated Companies, Net of Taxes
The Company recorded a loss from associated companies, net of taxes of
Purchases of Property, Plant and Equipment (Capital Expenditures)
Capital expenditures for the three months ended
Additional Non-GAAP Financial Measures
Adjusted EBITDA for the three months ended
For the year ended
Liquidity and Capital Resources
As of
As of
During 2021 and continuing in 2022,
About
(Financial Tables Follow)
Consolidated Balance Sheets
|
|
|
|
|||||
ASSETS |
|
|
|
|||||
Current assets: |
|
|
|
|||||
Cash and cash equivalents |
$ |
325,363 |
|
|
$ |
135,788 |
|
|
Marketable securities |
|
— |
|
|
|
106 |
|
|
Trade and other receivables - net of allowance for doubtful accounts of |
|
193,976 |
|
|
|
164,106 |
|
|
Receivables from related parties |
|
2,944 |
|
|
|
2,073 |
|
|
Loans receivable, including loans held for sale of |
|
529,529 |
|
|
|
306,091 |
|
|
Inventories, net |
|
184,271 |
|
|
|
137,086 |
|
|
Prepaid expenses and other current assets |
|
48,019 |
|
|
|
58,053 |
|
|
Total current assets |
|
1,284,102 |
|
|
|
803,303 |
|
|
Long-term loans receivable, net |
|
511,444 |
|
|
|
2,183,017 |
|
|
|
|
148,018 |
|
|
|
150,852 |
|
|
Other intangible assets, net |
|
119,830 |
|
|
|
138,581 |
|
|
Deferred tax assets |
|
— |
|
|
|
66,553 |
|
|
Other non-current assets |
|
79,143 |
|
|
|
42,068 |
|
|
Property, plant and equipment, net |
|
234,976 |
|
|
|
228,992 |
|
|
Operating lease right-of-use assets |
|
36,636 |
|
|
|
29,715 |
|
|
Long-term investments |
|
261,080 |
|
|
|
291,297 |
|
|
Total Assets |
$ |
2,675,229 |
|
|
$ |
3,934,378 |
|
|
LIABILITIES AND CAPITAL |
|
|
|
|||||
Current liabilities: |
|
|
|
|||||
Accounts payable |
$ |
123,282 |
|
|
$ |
100,759 |
|
|
Accrued liabilities |
|
86,848 |
|
|
|
69,967 |
|
|
Deposits |
|
447,152 |
|
|
|
285,393 |
|
|
Payables to related parties |
|
1,885 |
|
|
|
4,080 |
|
|
Short-term debt |
|
100 |
|
|
|
397 |
|
|
Current portion of long-term debt |
|
1,071 |
|
|
|
10,361 |
|
|
Other current liabilities |
|
54,674 |
|
|
|
46,044 |
|
|
Total current liabilities |
|
715,012 |
|
|
|
517,001 |
|
|
Long-term deposits |
|
377,735 |
|
|
|
70,266 |
|
|
Long-term debt |
|
269,850 |
|
|
|
323,392 |
|
|
Other borrowings |
|
333,963 |
|
|
|
2,090,223 |
|
|
Preferred unit liability |
|
149,570 |
|
|
|
146,892 |
|
|
Accrued pension liabilities |
|
82,376 |
|
|
|
183,462 |
|
|
Deferred tax liabilities |
|
13,674 |
|
|
|
2,169 |
|
|
Long-term operating lease liabilities |
|
27,511 |
|
|
|
21,845 |
|
|
Other non-current liabilities |
|
36,490 |
|
|
|
39,906 |
|
|
Total Liabilities |
|
2,006,181 |
|
|
|
3,395,156 |
|
|
Commitments and Contingencies |
|
|
|
|||||
Capital: |
|
|
|
|||||
Partners' capital common units: 21,018,009 and 22,920,804 issued and outstanding (after deducting 16,810,932 and 14,916,635 units held in treasury, at cost of |
|
795,140 |
|
|
|
707,309 |
|
|
Accumulated other comprehensive loss |
|
(131,803 |
) |
|
|
(172,649 |
) |
|
|
|
663,337 |
|
|
|
534,660 |
|
|
Noncontrolling interests in consolidated entities |
|
5,711 |
|
|
|
4,562 |
|
|
Total Capital |
|
669,048 |
|
|
|
539,222 |
|
|
Total Liabilities and Capital |
$ |
2,675,229 |
|
|
$ |
3,934,378 |
|
Consolidated Statements of Operations
|
Unaudited |
|
|
|
|
|||||||||||
|
Three Months Ended |
|
Year Ended |
|||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||||||
Revenue: |
|
|
|
|
|
|
|
|||||||||
Diversified industrial net sales |
$ |
346,464 |
|
|
$ |
271,607 |
|
|
$ |
1,207,183 |
|
|
$ |
1,058,745 |
|
|
Energy net revenue |
|
44,312 |
|
|
|
32,548 |
|
|
|
164,028 |
|
|
|
107,831 |
|
|
Financial services revenue |
|
41,081 |
|
|
|
34,564 |
|
|
|
153,685 |
|
|
|
144,060 |
|
|
Total revenue |
|
431,857 |
|
|
|
338,719 |
|
|
|
1,524,896 |
|
|
|
1,310,636 |
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|||||||||
Cost of goods sold |
|
291,992 |
|
|
|
222,158 |
|
|
|
1,004,093 |
|
|
|
859,863 |
|
|
Selling, general and administrative expenses |
|
80,220 |
|
|
|
75,317 |
|
|
|
304,013 |
|
|
|
290,784 |
|
|
|
|
— |
|
|
|
1,100 |
|
|
|
— |
|
|
|
1,100 |
|
|
Asset impairment charges |
|
— |
|
|
|
(11 |
) |
|
|
— |
|
|
|
606 |
|
|
Finance interest expense |
|
1,044 |
|
|
|
2,287 |
|
|
|
7,693 |
|
|
|
11,733 |
|
|
Provision (benefit) for loan losses |
|
1,968 |
|
|
|
(8,759 |
) |
|
|
123 |
|
|
|
21,946 |
|
|
Interest expense |
|
6,191 |
|
|
|
6,176 |
|
|
|
22,250 |
|
|
|
29,514 |
|
|
Realized and unrealized (gains) losses on securities, net |
|
(16,188 |
) |
|
|
(51,158 |
) |
|
|
24,044 |
|
|
|
(25,643 |
) |
|
Other income, net |
|
(1,201 |
) |
|
|
(123 |
) |
|
|
(38,185 |
) |
|
|
(4,666 |
) |
|
Total costs and expenses |
|
364,026 |
|
|
|
246,987 |
|
|
|
1,324,031 |
|
|
|
1,185,237 |
|
|
Income before income taxes and equity method investments |
|
67,831 |
|
|
|
91,732 |
|
|
|
200,865 |
|
|
|
125,399 |
|
|
Income tax provision |
|
27,654 |
|
|
|
29,094 |
|
|
|
84,089 |
|
|
|
38,136 |
|
|
Loss (income) of associated companies, net of taxes |
|
10,612 |
|
|
|
(22,634 |
) |
|
|
(15,664 |
) |
|
|
3,786 |
|
|
Net income from continuing operations |
|
29,565 |
|
|
|
85,272 |
|
|
|
132,440 |
|
|
|
83,477 |
|
|
Discontinued operations |
|
|
|
|
|
|
|
|||||||||
Income (loss) from discontinued operations, net of taxes |
|
3 |
|
|
|
14,191 |
|
|
|
138 |
|
|
|
(2,808 |
) |
|
Net loss on deconsolidation of discontinued operations |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(7,391 |
) |
|
Income (loss) from discontinued operations, net of taxes |
|
3 |
|
|
|
14,191 |
|
|
|
138 |
|
|
|
(10,199 |
) |
|
Net income |
|
29,568 |
|
|
|
99,463 |
|
|
|
132,578 |
|
|
|
73,278 |
|
|
Net income attributable to noncontrolling interests in consolidated entities (continuing operations) |
|
(651 |
) |
|
|
(34 |
) |
|
|
(1,170 |
) |
|
|
(603 |
) |
|
Net income attributable to common unitholders |
$ |
28,917 |
|
|
$ |
99,429 |
|
|
$ |
131,408 |
|
|
$ |
72,675 |
|
|
Net income (loss) per common unit - basic |
|
|
|
|
|
|
|
|||||||||
Net income from continuing operations |
$ |
1.39 |
|
|
$ |
3.45 |
|
|
$ |
6.09 |
|
|
$ |
3.34 |
|
|
Net income (loss) from discontinued operations |
|
— |
|
|
|
0.57 |
|
|
|
— |
|
|
|
(0.41 |
) |
|
Net income attributable to common unitholders |
$ |
1.39 |
|
|
$ |
4.02 |
|
|
$ |
6.09 |
|
|
$ |
2.93 |
|
|
Net income (loss) per common unit - diluted |
|
|
|
|
|
|
|
|||||||||
Net income from continuing operations |
$ |
1.25 |
|
|
$ |
2.06 |
|
|
$ |
4.96 |
|
|
$ |
1.85 |
|
|
Net income (loss) from discontinued operations |
|
— |
|
|
|
0.33 |
|
|
|
0.01 |
|
|
|
(0.20 |
) |
|
Net income attributable to common unitholders |
$ |
1.25 |
|
|
$ |
2.39 |
|
|
$ |
4.97 |
|
|
$ |
1.65 |
|
|
Weighted-average number of common units outstanding - basic |
|
20,802,636 |
|
|
|
24,707,411 |
|
|
|
21,561,200 |
|
|
|
24,809,751 |
|
|
Weighted-average number of common units outstanding - diluted |
|
25,682,447 |
|
|
|
42,930,970 |
|
|
|
28,920,258 |
|
|
|
51,390,972 |
|
Consolidated Statements of Cash Flows
(in thousands) |
Year Ended |
|||||||
|
2021 |
|
2020 |
|||||
Cash flows from operating activities: |
|
|
|
|||||
Net income |
$ |
132,578 |
|
|
$ |
73,278 |
|
|
Gain (loss) from discontinued operations |
|
138 |
|
|
|
(10,199 |
) |
|
Net income from continuing operations |
|
132,440 |
|
|
|
83,477 |
|
|
|
|
|
|
|||||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|||||
Provision for loan losses |
|
123 |
|
|
|
21,946 |
|
|
(Income) loss of associated companies, net of taxes |
|
(15,664 |
) |
|
|
3,786 |
|
|
Realized and unrealized losses (gains) on securities, net |
|
24,044 |
|
|
|
(25,643 |
) |
|
Gain on Sale of Edge business |
|
(8,096 |
) |
|
|
— |
|
|
Gain on sale of property, plant and equipment |
|
(6,646 |
) |
|
|
— |
|
|
Derivative gains on economic interests in loans |
|
(4,862 |
) |
|
|
(5,657 |
) |
|
Deferred income taxes |
|
72,798 |
|
|
|
22,058 |
|
|
Depreciation and amortization |
|
60,521 |
|
|
|
65,333 |
|
|
Non-cash lease expense |
|
10,237 |
|
|
|
9,012 |
|
|
Equity-based compensation |
|
1,462 |
|
|
|
887 |
|
|
|
|
— |
|
|
|
1,100 |
|
|
Asset impairment charges |
|
— |
|
|
|
606 |
|
|
Other |
|
(397 |
) |
|
|
(2,821 |
) |
|
Net change in operating assets and liabilities: |
|
|
|
|||||
Trade and other receivables |
|
(33,158 |
) |
|
|
8,725 |
|
|
Inventories |
|
(48,344 |
) |
|
|
12,220 |
|
|
Prepaid expenses and other assets |
|
(4,875 |
) |
|
|
(6,150 |
) |
|
Accounts payable, accrued and other liabilities |
|
8,511 |
|
|
|
(16,005 |
) |
|
Net (increase) decrease in loans held for sale |
|
(110,461 |
) |
|
|
138,361 |
|
|
Net cash provided by operating activities - continuing operations |
|
77,633 |
|
|
|
311,235 |
|
|
Net cash provided by operating activities - discontinued operations |
|
138 |
|
|
|
12,855 |
|
|
Total cash provided by operating activities |
|
77,771 |
|
|
|
324,090 |
|
|
Cash flows from investing activities: |
|
|
|
|||||
Purchases of investments |
|
(50,074 |
) |
|
|
(14,365 |
) |
|
Proceeds from sales of investments |
|
24,667 |
|
|
|
8,830 |
|
|
Proceeds from maturities of investments |
|
11,916 |
|
|
|
35,063 |
|
|
Loan originations, net of collections |
|
1,029,093 |
|
|
|
(1,904,843 |
) |
|
Proceeds from sales of loans |
|
530,969 |
|
|
|
— |
|
|
Purchases of property, plant and equipment |
|
(52,326 |
) |
|
|
(23,226 |
) |
|
Proceeds from sale of property, plant and equipment |
|
6,979 |
|
|
|
3,000 |
|
|
Proceeds from sale of Edge business |
|
16,000 |
|
|
|
— |
|
|
Acquisitions, net of cash acquired |
|
— |
|
|
|
(3,500 |
) |
|
Net cash provided by (used in) investing activities - continuing operations |
|
1,517,224 |
|
|
|
(1,899,041 |
) |
|
Net cash used in investing activities - discontinued operations |
|
— |
|
|
|
— |
|
|
Net cash provided by (used in) investing activities |
|
1,517,224 |
|
|
|
(1,899,041 |
) |
|
Cash flows from financing activities: |
|
|
|
|||||
Net revolver borrowings (repayments) |
|
119,703 |
|
|
|
(40,891 |
) |
|
Repayments of term loans |
|
(182,832 |
) |
|
|
(14,208 |
) |
|
Purchases of the Company's common units |
|
(45,039 |
) |
|
|
(20,464 |
) |
|
Net (decrease) increase in other borrowings |
|
(1,753,478 |
) |
|
|
2,090,223 |
|
|
Distribution to preferred unitholders |
|
(9,633 |
) |
|
|
(40,000 |
) |
|
Deferred finance charges |
|
(2,712 |
) |
|
|
(1,474 |
) |
|
Net increase (decrease) in deposits |
|
469,228 |
|
|
|
(399,058 |
) |
|
Net cash (used in) provided by financing activities - continuing operations |
|
(1,404,763 |
) |
|
|
1,574,128 |
|
|
Net cash used in financing activities - discontinued operations |
|
— |
|
|
|
— |
|
|
Net cash (used in) provided by financing activities |
|
(1,404,763 |
) |
|
|
1,574,128 |
|
|
Net change for the period |
|
190,232 |
|
|
|
(823 |
) |
|
Effect of exchange rate changes on cash and cash equivalents |
|
(657 |
) |
|
|
(1,337 |
) |
|
Cash and cash equivalents at beginning of period |
|
135,788 |
|
|
|
137,948 |
|
|
Cash and cash equivalents at end of period, including cash of discontinued operations |
$ |
325,363 |
|
|
$ |
135,788 |
|
|
Less: Cash and cash equivalents of discontinued operations |
|
— |
|
|
|
— |
|
|
Cash and cash equivalents at end of period |
$ |
325,363 |
|
|
$ |
135,788 |
|
Supplemental Balance Sheet Data (unaudited)
(in thousands, except common and preferred units) |
|
|
|
|||
|
2021 |
|
2020 |
|||
Cash and cash equivalents |
$ |
325,363 |
|
$ |
135,788 |
|
|
|
308,589 |
|
|
117,553 |
|
Cash and cash equivalents, excluding |
$ |
16,774 |
|
$ |
18,235 |
|
Common units outstanding |
|
21,018,009 |
|
|
22,920,804 |
|
Preferred units outstanding |
|
6,422,128 |
|
|
6,422,128 |
Supplemental Non-GAAP Disclosures (unaudited)
Adjusted EBITDA Reconciliation: |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
(in thousands) |
Three Months Ended
|
|
Year Ended
|
|||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||||||
Net income from continuing operations |
$ |
29,565 |
|
|
$ |
85,272 |
|
|
$ |
132,440 |
|
|
$ |
83,477 |
|
|
Income tax provision |
|
27,654 |
|
|
|
29,094 |
|
|
|
84,089 |
|
|
|
38,136 |
|
|
Income from continuing operations before income taxes |
|
57,219 |
|
|
|
114,366 |
|
|
|
216,529 |
|
|
|
121,613 |
|
|
Add (Deduct): |
|
|
|
|
|
|
|
|||||||||
Loss (income) of associated companies, net of taxes |
|
10,612 |
|
|
|
(22,634 |
) |
|
|
(15,664 |
) |
|
|
3,786 |
|
|
Realized and unrealized (gains) losses on securities, net |
|
(16,188 |
) |
|
|
(51,158 |
) |
|
|
24,044 |
|
|
|
(25,643 |
) |
|
Interest expense |
|
6,191 |
|
|
|
6,176 |
|
|
|
22,250 |
|
|
|
29,514 |
|
|
Depreciation |
|
10,815 |
|
|
|
11,498 |
|
|
|
42,055 |
|
|
|
44,583 |
|
|
Amortization |
|
4,514 |
|
|
|
5,100 |
|
|
|
18,466 |
|
|
|
20,750 |
|
|
Non-cash goodwill impairment charges |
|
— |
|
|
|
1,100 |
|
|
|
— |
|
|
|
1,100 |
|
|
Non-cash asset impairment charges |
|
— |
|
|
|
(11 |
) |
|
|
— |
|
|
|
606 |
|
|
Non-cash pension expense |
|
462 |
|
|
|
1,200 |
|
|
|
(3,972 |
) |
|
|
3,632 |
|
|
Non-cash equity-based compensation |
|
346 |
|
|
|
298 |
|
|
|
1,462 |
|
|
|
887 |
|
|
Other items, net * |
|
(10,769 |
) |
|
|
1,147 |
|
|
|
(45,337 |
) |
|
|
12,911 |
|
|
Adjusted EBITDA |
$ |
63,202 |
|
|
$ |
67,082 |
|
|
$ |
259,833 |
|
|
$ |
213,739 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
$ |
431,857 |
|
|
$ |
338,719 |
|
|
$ |
1,524,896 |
|
|
$ |
1,310,636 |
|
|
Adjusted EBITDA margin |
|
14.6 |
% |
|
|
19.8 |
% |
|
|
17.0 |
% |
|
|
16.3 |
% |
|
*Other items, net for the year ended |
Net Debt Reconciliation: |
||||||||
|
|
|
|
|||||
(in thousands) |
|
|
|
|||||
|
2021 |
|
2020 |
|||||
Total debt |
$ |
271,021 |
|
|
$ |
334,150 |
|
|
Accrued pension liabilities |
|
82,376 |
|
|
|
183,462 |
|
|
Preferred unit liability, including current portion |
|
149,570 |
|
|
|
146,892 |
|
|
Cash and cash equivalents, excluding |
|
(16,774 |
) |
|
|
(18,235 |
) |
|
Marketable securities |
|
— |
|
|
|
(106 |
) |
|
Long-term investments |
|
(261,080 |
) |
|
|
(291,297 |
) |
|
Net debt |
$ |
225,113 |
|
|
$ |
354,866 |
|
Adjusted Free Cash Flow Reconciliation: |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
(in thousands) |
Three Months Ended
|
|
Year Ended
|
|||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||||||
Net cash provided by operating activities of continuing operations |
$ |
18,749 |
|
|
$ |
15,005 |
|
|
$ |
77,633 |
|
|
$ |
311,235 |
|
|
Purchases of property, plant and equipment |
|
(32,770 |
) |
|
|
(7,645 |
) |
|
|
(52,326 |
) |
|
|
(23,226 |
) |
|
Net increase (decrease) in loans held for sale |
|
39,391 |
|
|
|
6,483 |
|
|
|
110,461 |
|
|
|
(138,361 |
) |
|
Adjusted free cash flow |
$ |
25,370 |
|
|
$ |
13,843 |
|
|
$ |
135,768 |
|
|
$ |
149,648 |
|
Segment Results (unaudited)
(in thousands) |
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Revenue: |
|
|
|
|
|
|
|
||||||||
|
$ |
346,464 |
|
$ |
271,607 |
|
|
$ |
1,207,183 |
|
|
$ |
1,058,745 |
|
|
Energy |
|
44,312 |
|
|
32,548 |
|
|
|
164,028 |
|
|
|
107,831 |
|
|
Financial Services |
|
41,081 |
|
|
34,564 |
|
|
|
153,685 |
|
|
|
144,060 |
|
|
Total revenue |
$ |
431,857 |
|
$ |
338,719 |
|
|
$ |
1,524,896 |
|
|
$ |
1,310,636 |
|
|
|
|
|
|
|
|
|
|
||||||||
Income (loss) before interest expense and income taxes: |
|
|
|
|
|
|
|
||||||||
|
$ |
26,083 |
|
$ |
22,222 |
|
|
$ |
123,329 |
|
|
$ |
70,849 |
|
|
Energy |
|
2,178 |
|
|
1,754 |
|
|
|
14,982 |
|
|
|
(1,887 |
) |
|
Financial Services |
|
14,922 |
|
|
27,907 |
|
|
|
79,165 |
|
|
|
59,799 |
|
|
Corporate and other |
|
20,227 |
|
|
68,659 |
|
|
|
21,303 |
|
|
|
22,366 |
|
|
Income before interest expense and income taxes |
|
63,410 |
|
|
120,542 |
|
|
|
238,779 |
|
|
|
151,127 |
|
|
Interest expense |
|
6,191 |
|
|
6,176 |
|
|
|
22,250 |
|
|
|
29,514 |
|
|
Income tax provision |
|
27,654 |
|
|
29,094 |
|
|
|
84,089 |
|
|
|
38,136 |
|
|
Net income from continuing operations |
$ |
29,565 |
|
$ |
85,272 |
|
|
$ |
132,440 |
|
|
$ |
83,477 |
|
|
|
|
|
|
|
|
|
|
||||||||
Loss (income) of associated companies, net of taxes: |
|
|
|
|
|
|
|
||||||||
Corporate and other |
$ |
10,612 |
|
$ |
(22,634 |
) |
|
$ |
(15,664 |
) |
|
$ |
3,786 |
|
|
Total |
$ |
10,612 |
|
$ |
(22,634 |
) |
|
$ |
(15,664 |
) |
|
$ |
3,786 |
|
|
|
|
|
|
|
|
|
|
||||||||
Segment depreciation and amortization: |
|
|
|
|
|
|
|
||||||||
|
$ |
11,929 |
|
$ |
12,558 |
|
|
$ |
47,568 |
|
|
$ |
49,451 |
|
|
Energy |
|
3,142 |
|
|
3,850 |
|
|
|
12,212 |
|
|
|
15,006 |
|
|
Financial Services |
|
120 |
|
|
150 |
|
|
|
485 |
|
|
|
717 |
|
|
Corporate and other |
|
138 |
|
|
40 |
|
|
|
256 |
|
|
|
159 |
|
|
Total depreciation and amortization |
$ |
15,329 |
|
$ |
16,598 |
|
|
$ |
60,521 |
|
|
$ |
65,333 |
|
|
|
|
|
|
|
|
|
|
||||||||
Segment Adjusted EBITDA: |
|
|
|
|
|
|
|
||||||||
|
$ |
35,744 |
|
$ |
38,217 |
|
|
$ |
153,791 |
|
|
$ |
140,634 |
|
|
Energy |
|
6,723 |
|
|
5,686 |
|
|
|
25,615 |
|
|
|
13,841 |
|
|
Financial Services |
|
16,024 |
|
|
28,066 |
|
|
|
80,618 |
|
|
|
60,523 |
|
|
Corporate and other |
|
4,711 |
|
|
(4,887 |
) |
|
|
(191 |
) |
|
|
(1,259 |
) |
|
Total Adjusted EBITDA |
$ |
63,202 |
|
$ |
67,082 |
|
|
$ |
259,833 |
|
|
$ |
213,739 |
|
Note Regarding Use of Non-GAAP Financial Measurements
The financial data contained in this press release includes certain non-GAAP financial measurements as defined by the
However, the measures are not measures of financial performance under generally accepted accounting principles in the
- Adjusted EBITDA does not reflect the Company's tax provision or the cash requirements to pay its taxes;
- Adjusted EBITDA does not reflect income or loss from the Company's investments in associated companies and other investments held at fair value;
- Adjusted EBITDA does not reflect the Company's interest expense;
- Although depreciation and amortization are non-cash expenses in the period recorded, the assets being depreciated and amortized may have to be replaced in the future, and Adjusted EBITDA does not reflect the cash requirements for such replacement;
- Adjusted EBITDA does not reflect the Company's net realized and unrealized gains and losses on its investments;
- Adjusted EBITDA does not include non-cash charges for pension expense and equity-based compensation;
- Adjusted EBITDA does not include amounts related to noncontrolling interests in consolidated entities;
- Adjusted EBITDA does not include certain other non-recurring and non-cash items; and
- Adjusted EBITDA does not include the Company's discontinued operations.
In addition, Net Debt assumes the Company's cash and cash equivalents (excluding those used in
The Company compensates for these limitations by relying primarily on its
Forward-Looking Statements
This press release contains certain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that reflect SPLP's current expectations and projections about its future results, performance, prospects and opportunities. SPLP identifies these forward-looking statements by using words such as "expect," "anticipate," "intend," "plan," "believe," "seek," "estimate," and similar expressions. These forward-looking statements are only predictions based upon the Company's current expectations and projections about future events, and are based on information currently available to the Company and are subject to risks, uncertainties, and other factors that could cause its actual results, performance, prospects, or opportunities in 2022 and beyond to differ materially from those expressed in, or implied by, these forward-looking statements. These factors include, without limitation: the continued volatility of crude oil and commodity prices; our subsidiaries' sponsor defined benefit pension plans, which could subject the Company to substantial future cash flow requirements; significant costs as a result of complying with legal and regulatory requirements, including environmental laws and regulations, restrictions on greenhouse gas emissions, banking regulations and other extensive requirements which the Company and its businesses are subject; risks associated with our wholly-owned subsidiary,
View source version on businesswire.com: https://www.businesswire.com/news/home/20220310005926/en/
Investor Relations Contact
212-520-2300
jgolembeske@steelpartners.com
Source: