Steel Partners Holdings Reports Third Quarter Financial Results and Declares Quarterly Distribution on its Series A Preferred Units
Third Quarter 2021 Highlights
-
Revenue totaled
$392.1 million , an increase of 18.7%, as compared to the same period in the prior year -
Net income from continuing operations was
$22.1 million -
Net income attributable to common unitholders was
$22.3 million , or$0.92 per diluted common unit -
Adjusted EBITDA* was
$72.5 million ; Adjusted EBITDA margin* was 18.5% -
Net cash provided by operating activities of continuing operations was
$43.9 million -
Adjusted free cash flow* was
$56.4 million -
Total debt at quarter-end was
$263.4 million ; net debt,* which includes, among other items, pension and preferred unit liabilities, and marketable securities and long term investments, totaled$278.9 million
YTD 2021 Highlights
-
Revenue totaled
$1.1 billion , an increase of 12.5%, as compared to the same period in the prior year -
Net income from continuing operations was
$102.9 million -
Net income attributable to common unitholders was
$102.5 million , or$3.63 per diluted common unit -
Adjusted EBITDA* was
$196.6 million ; Adjusted EBITDA margin* was 18.0% -
Net cash provided by operating activities of continuing operations was
$58.9 million -
Adjusted free cash flow* totaled
$110.4 million
Q3 2021 |
|
Q3 2020 |
|
($ in thousands) |
|
YTD 2021 |
|
YTD 2020 |
|
|
|
|
Revenue |
|
|
|
|
22,098 |
|
34,667 |
|
Net income (loss) from continuing operations |
|
102,875 |
|
(1,795) |
22,300 |
|
35,559 |
|
Net income (loss) attributable to common unitholders |
|
102,491 |
|
(26,753) |
72,491 |
|
69,285 |
|
Adjusted EBITDA* |
|
196,631 |
|
146,657 |
18.5% |
|
21.0% |
|
Adjusted EBITDA margin* |
|
18.0% |
|
15.1% |
5,631 |
|
4,546 |
|
Purchases of property, plant and equipment |
|
19,556 |
|
15,581 |
56,405 |
|
40,583 |
|
Adjusted free cash flow* |
|
110,398 |
|
135,805 |
* |
See reconciliations to the nearest GAAP measure included in the financial tables. See "Note Regarding Use of Non-GAAP Financial Measurements" below for the definition of these non-GAAP measures. |
"Our businesses delivered outstanding results that continue to be above our pre-pandemic levels of revenue, EBITDA, and cash flow," said Executive Chairman
Results of Operations |
||||||||||||||||
Comparison of the Three and Nine Months Ended |
||||||||||||||||
(Dollar amounts in table and commentary in thousands, unless otherwise indicated) |
Three Months Ended
|
|
Nine Months Ended
|
|||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||||||
Revenue |
$ |
392,113 |
|
|
$ |
330,333 |
|
|
$ |
1,093,039 |
|
|
$ |
971,916 |
|
|
Cost of goods sold |
252,819 |
|
|
220,633 |
|
|
712,101 |
|
|
637,705 |
|
|||||
Selling, general and administrative expenses |
80,405 |
|
|
67,399 |
|
|
223,793 |
|
|
215,466 |
|
|||||
Asset impairment charges |
— |
|
|
— |
|
|
— |
|
|
617 |
|
|||||
Interest expense |
5,089 |
|
|
6,988 |
|
|
16,059 |
|
|
23,337 |
|
|||||
Realized and unrealized losses (gains) on securities, net |
21,453 |
|
|
(969 |
) |
|
40,232 |
|
|
25,515 |
|
|||||
All other expense (income), net |
1,136 |
|
|
(8,724 |
) |
|
(32,180 |
) |
|
35,608 |
|
|||||
Total costs and expenses |
360,902 |
|
|
285,327 |
|
|
960,005 |
|
|
938,248 |
|
|||||
Income from continuing operations before income taxes and equity method investments |
31,211 |
|
|
45,006 |
|
|
133,034 |
|
|
33,668 |
|
|||||
Income tax provision |
6,428 |
|
|
13,533 |
|
|
56,435 |
|
|
9,043 |
|
|||||
Loss (income) of associated companies, net of taxes |
2,685 |
|
|
(3,194 |
) |
|
(26,276 |
) |
|
26,420 |
|
|||||
Net income (loss) from continuing operations |
$ |
22,098 |
|
|
$ |
34,667 |
|
|
$ |
102,875 |
|
|
$ |
(1,795 |
) |
Revenue
Revenue for the three months ended
Revenue for the nine months ended
Cost of Goods Sold
Cost of goods sold for the three months ended
Cost of goods sold for the nine months ended
Selling, General and Administrative Expenses
Selling, general and administrative expenses ("SG&A") for the three months ended
SG&A for the nine months ended
Asset Impairment Charges
No impairment charges were recorded in the three or nine months ended
Interest Expense
Interest expense for the three months ended
Interest expense for the nine months ended
Realized and Unrealized (Gains) Losses on Securities, Net
The Company recorded losses of
All Other Expense (Income), Net
All other expense, net totaled
All other income, net totaled
Income Tax Provision
The Company's tax provision represents the income tax expense or benefit of its consolidated subsidiaries that are taxable entities. Significant differences between the statutory rate and the effective tax rate include partnership losses for which no tax benefit is recognized, the change in unrealized gains on investments, changes in deferred tax valuation allowances and other permanent differences. The Company's consolidated subsidiaries have recorded deferred tax valuation allowances to the extent that they believe it is more likely than not that the benefits of certain deferred tax assets will not be realized in future periods.
The Company recorded income tax provisions of
Loss (Income) of Associated Companies, Net of Taxes
Loss from associated companies, net of taxes, was
Income from associated companies, net of taxes was
Purchases of Property, Plant and Equipment (Capital Expenditures)
Capital expenditures for the third quarter of 2021 totaled
Additional Non-GAAP Financial Measures
Adjusted EBITDA was
Adjusted EBITDA was
Liquidity and Capital Resources
As of
As of
Quarterly Cash Distribution on Series A Preferred Units
On
Any future determination to declare distributions on its units of Series A Preferred, and any determination to pay such distributions in cash or in kind, or a combination thereof, will remain at the discretion of
About
(Financial Tables Follow)
Consolidated Balance Sheets (unaudited)
(in thousands, except common units) |
|
|
|
|||||
ASSETS |
|
|
|
|||||
Current assets: |
|
|
|
|||||
Cash and cash equivalents |
$ |
132,743 |
|
|
$ |
135,788 |
|
|
Marketable securities |
— |
|
|
106 |
|
|||
Trade and other receivables - net of allowance for doubtful accounts of |
202,730 |
|
|
164,106 |
|
|||
Receivables from related parties |
3,151 |
|
|
2,073 |
|
|||
Loans receivable, including loans held for sale of |
504,407 |
|
|
306,091 |
|
|||
Inventories, net |
169,697 |
|
|
137,086 |
|
|||
Prepaid expenses and other current assets |
45,884 |
|
|
58,053 |
|
|||
Total current assets |
1,058,612 |
|
|
803,303 |
|
|||
Long-term loans receivable, net |
746,204 |
|
|
2,183,017 |
|
|||
|
148,028 |
|
|
150,852 |
|
|||
Other intangible assets, net |
124,337 |
|
|
138,581 |
|
|||
Deferred tax assets |
16,983 |
|
|
66,553 |
|
|||
Other non-current assets |
40,620 |
|
|
42,068 |
|
|||
Property, plant and equipment, net |
213,737 |
|
|
228,992 |
|
|||
Operating lease right-of-use assets |
28,249 |
|
|
29,715 |
|
|||
Long-term investments |
256,615 |
|
|
291,297 |
|
|||
Total Assets |
$ |
2,633,385 |
|
|
$ |
3,934,378 |
|
|
LIABILITIES AND CAPITAL |
|
|
|
|||||
Current liabilities: |
|
|
|
|||||
Accounts payable |
$ |
133,032 |
|
|
$ |
100,759 |
|
|
Accrued liabilities |
77,390 |
|
|
69,967 |
|
|||
Deposits |
292,357 |
|
|
285,393 |
|
|||
Payables to related parties |
1,474 |
|
|
4,080 |
|
|||
Short-term debt |
34 |
|
|
397 |
|
|||
Current portion of long-term debt |
11,206 |
|
|
10,361 |
|
|||
Other current liabilities |
47,430 |
|
|
46,044 |
|
|||
Total current liabilities |
562,923 |
|
|
517,001 |
|
|||
Long-term deposits |
197,156 |
|
|
70,266 |
|
|||
Long-term debt |
252,201 |
|
|
323,392 |
|
|||
Other borrowings |
668,392 |
|
|
2,090,223 |
|
|||
Preferred unit liability |
148,895 |
|
|
146,892 |
|
|||
Accrued pension liabilities |
139,783 |
|
|
183,462 |
|
|||
Deferred tax liabilities |
2,112 |
|
|
2,169 |
|
|||
Long-term operating lease liabilities |
20,386 |
|
|
21,845 |
|
|||
Other non-current liabilities |
36,595 |
|
|
39,906 |
|
|||
Total Liabilities |
2,028,443 |
|
|
3,395,156 |
|
|||
Commitments and Contingencies |
|
|
|
|||||
Capital: |
|
|
|
|||||
Partners' capital common units: 21,235,338 and 22,920,804 issued and outstanding (after deducting 16,598,557 and 14,916,635 units held in treasury, at cost of |
772,614 |
|
|
707,309 |
|
|||
Accumulated other comprehensive loss |
(172,832 |
) |
|
(172,649 |
) |
|||
|
599,782 |
|
|
534,660 |
|
|||
Noncontrolling interests in consolidated entities |
5,160 |
|
|
4,562 |
|
|||
Total Capital |
604,942 |
|
|
539,222 |
|
|||
Total Liabilities and Capital |
$ |
2,633,385 |
|
|
$ |
3,934,378 |
|
Consolidated Statements of Operations (unaudited)
(in thousands, except common units and per common unit data) |
Three Months Ended
|
|
Nine Months Ended
|
|||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||||||
Revenue: |
|
|
|
|
|
|
|
|||||||||
|
$ |
306,471 |
|
|
$ |
274,420 |
|
|
$ |
860,719 |
|
|
$ |
787,138 |
|
|
Energy net revenue |
45,862 |
|
|
22,378 |
|
|
119,716 |
|
|
75,282 |
|
|||||
Financial Services revenue |
39,780 |
|
|
33,535 |
|
|
112,604 |
|
|
109,496 |
|
|||||
Total revenue |
392,113 |
|
|
330,333 |
|
|
1,093,039 |
|
|
971,916 |
|
|||||
Costs and expenses: |
|
|
|
|
|
|
|
|||||||||
Cost of goods sold |
252,819 |
|
|
220,633 |
|
|
712,101 |
|
|
637,705 |
|
|||||
Selling, general and administrative expenses |
80,405 |
|
|
67,399 |
|
|
223,793 |
|
|
215,466 |
|
|||||
Asset impairment charges |
— |
|
|
— |
|
|
— |
|
|
617 |
|
|||||
Finance interest expense |
1,790 |
|
|
2,537 |
|
|
6,649 |
|
|
9,446 |
|
|||||
Provision for (benefit from) loan losses |
437 |
|
|
(9,684 |
) |
|
(1,845 |
) |
|
30,706 |
|
|||||
Interest expense |
5,089 |
|
|
6,988 |
|
|
16,059 |
|
|
23,337 |
|
|||||
Realized and unrealized losses (gains) on securities, net |
21,453 |
|
|
(969 |
) |
|
40,232 |
|
|
25,515 |
|
|||||
Other income, net |
(1,091 |
) |
|
(1,577 |
) |
|
(36,984 |
) |
|
(4,544 |
) |
|||||
Total costs and expenses |
360,902 |
|
|
285,327 |
|
|
960,005 |
|
|
938,248 |
|
|||||
Income from continuing operations before income taxes and equity method investments |
31,211 |
|
|
45,006 |
|
|
133,034 |
|
|
33,668 |
|
|||||
Income tax provision |
6,428 |
|
|
13,533 |
|
|
56,435 |
|
|
9,043 |
|
|||||
Loss (income) of associated companies, net of taxes |
2,685 |
|
|
(3,194 |
) |
|
(26,276 |
) |
|
26,420 |
|
|||||
Net income (loss) from continuing operations |
22,098 |
|
|
34,667 |
|
|
102,875 |
|
|
(1,795 |
) |
|||||
Discontinued operations |
|
|
|
|
|
|
|
|||||||||
Gain (loss) from discontinued operations, net of taxes |
7 |
|
|
(21 |
) |
|
135 |
|
|
(2,602 |
) |
|||||
Net gain (loss) on deconsolidation of discontinued operations |
— |
|
|
1,161 |
|
|
— |
|
|
(21,787 |
) |
|||||
Net gain (loss) from discontinued operations, net of taxes |
7 |
|
|
1,140 |
|
|
135 |
|
|
(24,389 |
) |
|||||
Net income (loss) |
22,105 |
|
|
35,807 |
|
|
103,010 |
|
|
(26,184 |
) |
|||||
Net loss (income) attributable to noncontrolling interests in consolidated entities (continuing operations) |
195 |
|
|
(248 |
) |
|
(519 |
) |
|
(569 |
) |
|||||
Net income (loss) attributable to common unitholders |
$ |
22,300 |
|
|
$ |
35,559 |
|
|
$ |
102,491 |
|
|
$ |
(26,753 |
) |
|
Net income (loss) per common unit - basic |
|
|
|
|
|
|
|
|||||||||
Net income (loss) from continuing operations |
$ |
1.06 |
|
|
$ |
1.38 |
|
|
$ |
4.69 |
|
|
$ |
(0.10 |
) |
|
Net income (loss) from discontinued operations |
— |
|
|
0.05 |
|
|
0.01 |
|
|
(0.98 |
) |
|||||
Net income (loss) attributable to common unitholders |
$ |
1.06 |
|
|
$ |
1.43 |
|
|
$ |
4.70 |
|
|
$ |
(1.08 |
) |
|
Net income (loss) per common unit - diluted |
|
|
|
|
|
|
|
|||||||||
Net income (loss) from continuing operations |
$ |
0.92 |
|
|
$ |
0.72 |
|
|
$ |
3.63 |
|
|
$ |
(0.10 |
) |
|
Net income (loss) from discontinued operations |
— |
|
|
0.02 |
|
|
— |
|
|
(0.98 |
) |
|||||
Net income (loss) attributable to common unitholders |
$ |
0.92 |
|
|
$ |
0.74 |
|
|
$ |
3.63 |
|
|
$ |
(1.08 |
) |
|
Weighted-average number of common units outstanding - basic |
21,018,615 |
|
|
24,874,281 |
|
|
21,816,833 |
|
|
24,844,114 |
|
|||||
Weighted-average number of common units outstanding - diluted |
27,672,551 |
|
|
52,067,382 |
|
|
30,715,447 |
|
|
24,844,114 |
|
Consolidated Statements of Cash Flows (unaudited)
(in thousands) |
Nine Months Ended |
|||||||
|
2021 |
|
2020 |
|||||
Cash flows from operating activities: |
|
|
|
|||||
Net income (loss) |
$ |
103,010 |
|
|
$ |
(26,184 |
) |
|
Gain (loss) from discontinued operations |
135 |
|
|
(24,389 |
) |
|||
Net income (loss) from continuing operations |
102,875 |
|
|
(1,795 |
) |
|||
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities: |
|
|
|
|||||
(Benefit from) provision for loan losses |
(1,845 |
) |
|
30,706 |
|
|||
(Income) loss of associated companies, net of taxes |
(26,276 |
) |
|
26,420 |
|
|||
Realized and unrealized losses on securities, net |
40,232 |
|
|
25,515 |
|
|||
Gain on sale of Edge business |
(8,096 |
) |
|
— |
|
|||
Gain on sale of property, plant and equipment |
(6,646 |
) |
|
— |
|
|||
Derivative gains on economic interests in loans |
(3,819 |
) |
|
(3,692 |
) |
|||
Deferred income taxes |
45,679 |
|
|
4,714 |
|
|||
Depreciation and amortization |
45,192 |
|
|
48,735 |
|
|||
Non-cash lease expense |
7,650 |
|
|
6,890 |
|
|||
Equity-based compensation |
1,116 |
|
|
589 |
|
|||
Asset impairment charges |
— |
|
|
617 |
|
|||
Other |
(340 |
) |
|
3,619 |
|
|||
Net change in operating assets and liabilities: |
|
|
|
|||||
Trade and other receivables |
(42,365 |
) |
|
(1,995 |
) |
|||
Inventories |
(34,428 |
) |
|
4,137 |
|
|||
Prepaid expenses and other assets |
12,199 |
|
|
(1,041 |
) |
|||
Accounts payable, accrued and other liabilities |
(1,174 |
) |
|
7,967 |
|
|||
Net (increase) decrease in loans held for sale |
(71,070 |
) |
|
144,844 |
|
|||
Net cash provided by operating activities - continuing operations |
58,884 |
|
|
296,230 |
|
|||
Net cash provided by (used in) operating activities - discontinued operations |
135 |
|
|
(1,649 |
) |
|||
Total cash provided by operating activities |
59,019 |
|
|
294,581 |
|
|||
Cash flows from investing activities: |
|
|
|
|||||
Purchases of investments |
(9,018 |
) |
|
(7,256 |
) |
|||
Proceeds from sales of investments |
24,667 |
|
|
2,327 |
|
|||
Proceeds from maturities of investments |
8,292 |
|
|
32,995 |
|
|||
Loan originations, net of collections |
782,032 |
|
|
(2,022,276 |
) |
|||
Proceeds from sales of loans |
530,969 |
|
|
— |
|
|||
Purchases of property, plant and equipment |
(19,556 |
) |
|
(15,581 |
) |
|||
Proceeds from sale of property, plant and equipment |
6,979 |
|
|
3,067 |
|
|||
Proceeds from sale of Edge business |
16,000 |
|
|
— |
|
|||
Acquisition, net of cash acquired |
— |
|
|
(3,500 |
) |
|||
Other |
182 |
|
|
— |
|
|||
Net cash provided by (used in) investing activities - continuing operations |
1,340,547 |
|
|
(2,010,224 |
) |
|||
Net cash provided by (used in) investing activities - discontinued operations |
— |
|
|
— |
|
|||
Net cash provided by (used in) investing activities |
1,340,547 |
|
|
(2,010,224 |
) |
|||
Cash flows from financing activities: |
|
|
|
|||||
Net revolver repayments |
(63,013 |
) |
|
(26,948 |
) |
|||
Repayments of term loans |
(7,697 |
) |
|
(8,181 |
) |
|||
Purchases of the Company's common units |
(38,302 |
) |
|
— |
|
|||
Repayments of other borrowings |
(2,476,640 |
) |
|
— |
|
|||
Proceeds from other borrowings |
1,056,749 |
|
|
2,159,721 |
|
|||
Distribution to preferred unitholders |
(7,225 |
) |
|
(40,000 |
) |
|||
Deferred finance charges |
— |
|
|
(1,474 |
) |
|||
Net increase (decrease) in deposits |
133,854 |
|
|
(365,859 |
) |
|||
Net cash (used in) provided by financing activities - continuing operations |
(1,402,274 |
) |
|
1,717,259 |
|
|||
Net cash used in financing activities - discontinued operations |
— |
|
|
— |
|
|||
Net cash (used in) provided by financing activities |
(1,402,274 |
) |
|
1,717,259 |
|
|||
Net change for the period |
(2,708 |
) |
|
1,616 |
|
|||
Effect of exchange rate changes on cash and cash equivalents |
(337 |
) |
|
182 |
|
|||
Cash, cash equivalents and restricted cash at beginning of period |
135,788 |
|
|
137,948 |
|
|||
Cash, cash equivalents and restricted cash at end of period |
$ |
132,743 |
|
|
$ |
139,746 |
|
Supplemental Balance Sheet Data (
(in thousands, except common and preferred units) |
|
|
|
|||||
|
2021 |
|
2020 |
|||||
Cash and cash equivalents |
$ |
132,743 |
|
|
$ |
135,788 |
|
|
|
116,103 |
|
|
117,553 |
|
|||
Cash and cash equivalents, excluding |
$ |
16,640 |
|
|
$ |
18,235 |
|
|
Common units outstanding |
21,235,338 |
|
|
22,920,804 |
|
|||
Preferred units outstanding |
6,422,128 |
|
|
6,422,128 |
|
Supplemental Non-GAAP Disclosures (unaudited)
Adjusted EBITDA Reconciliation: |
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|||||||||
(in thousands) |
Three Months Ended
|
|
Nine Months Ended
|
|||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||||||
Net income (loss) from continuing operations |
$ |
22,098 |
|
|
$ |
34,667 |
|
|
$ |
102,875 |
|
|
$ |
(1,795 |
) |
|
Income tax provision |
6,428 |
|
|
13,533 |
|
|
56,435 |
|
|
9,043 |
|
|||||
Income from continuing operations before income taxes |
28,526 |
|
|
48,200 |
|
|
159,310 |
|
|
7,248 |
|
|||||
Add (Deduct): |
|
|
|
|
|
|
|
|||||||||
Loss (income) of associated companies, net of taxes |
2,685 |
|
|
(3,194 |
) |
|
(26,276 |
) |
|
26,420 |
|
|||||
Realized and unrealized losses (gains) on securities, net |
21,453 |
|
|
(969 |
) |
|
40,232 |
|
|
25,515 |
|
|||||
Interest expense |
5,089 |
|
|
6,988 |
|
|
16,059 |
|
|
23,337 |
|
|||||
Depreciation |
10,417 |
|
|
10,999 |
|
|
31,240 |
|
|
33,085 |
|
|||||
Amortization |
4,576 |
|
|
5,256 |
|
|
13,952 |
|
|
15,650 |
|
|||||
Non-cash asset impairment charges |
— |
|
|
— |
|
|
— |
|
|
617 |
|
|||||
Non-cash pension expense |
(1,433 |
) |
|
1,257 |
|
|
(4,434 |
) |
|
2,432 |
|
|||||
Non-cash equity-based compensation |
399 |
|
|
333 |
|
|
1,116 |
|
|
589 |
|
|||||
Other items, net |
779 |
|
|
415 |
|
|
(34,568 |
) |
|
11,764 |
|
|||||
Adjusted EBITDA |
$ |
72,491 |
|
|
$ |
69,285 |
|
|
$ |
196,631 |
|
|
$ |
146,657 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
$ |
392,113 |
|
|
$ |
330,333 |
|
|
$ |
1,093,039 |
|
|
$ |
971,916 |
|
|
Adjusted EBITDA margin |
18.5 |
% |
|
21.0 |
% |
|
18.0 |
% |
|
15.1 |
% |
Net Debt Reconciliation: |
|
|
|
|||||
|
|
|
|
|||||
(in thousands) |
|
|
|
|||||
|
2021 |
|
2020 |
|||||
Total debt |
$ |
263,441 |
|
|
$ |
334,150 |
|
|
Accrued pension liabilities |
139,783 |
|
|
183,462 |
|
|||
Preferred unit liability |
148,895 |
|
|
146,892 |
|
|||
Cash and cash equivalents, excluding |
(16,640 |
) |
|
(18,235 |
) |
|||
Marketable securities |
— |
|
|
(106 |
) |
|||
Long-term investments |
(256,615 |
) |
|
(291,297 |
) |
|||
Net debt |
$ |
278,864 |
|
|
$ |
354,866 |
|
Adjusted Free Cash Flow Reconciliation: |
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|||||||||
(in thousands) |
Three Months Ended
|
|
Nine Months Ended
|
|||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||||||
Net cash provided by operating activities of continuing operations |
$ |
43,887 |
|
|
$ |
36,338 |
|
|
$ |
58,884 |
|
|
$ |
296,230 |
|
|
Purchases of property, plant and equipment |
(5,631 |
) |
|
(4,546 |
) |
|
(19,556 |
) |
|
(15,581 |
) |
|||||
Net increase (decrease) in loans held for sale |
18,149 |
|
|
8,791 |
|
|
71,070 |
|
|
(144,844 |
) |
|||||
Adjusted free cash flow |
$ |
56,405 |
|
|
$ |
40,583 |
|
|
$ |
110,398 |
|
|
$ |
135,805 |
|
Segment Results (unaudited)
(in thousands) |
Three Months Ended
|
|
Nine Months Ended
|
|||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||||||
Revenue: |
|
|
|
|
|
|
|
|||||||||
|
$ |
306,471 |
|
|
$ |
274,420 |
|
|
$ |
860,719 |
|
|
$ |
787,138 |
|
|
Energy |
45,862 |
|
|
22,378 |
|
|
119,716 |
|
|
75,282 |
|
|||||
Financial Services |
39,780 |
|
|
33,535 |
|
|
112,604 |
|
|
109,496 |
|
|||||
Total revenue |
$ |
392,113 |
|
|
$ |
330,333 |
|
|
$ |
1,093,039 |
|
|
$ |
971,916 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Income (loss) from continuing operations before interest expense and income taxes: |
|
|
|
|
|
|
|
|||||||||
|
$ |
33,710 |
|
|
$ |
22,406 |
|
|
$ |
97,246 |
|
|
$ |
48,627 |
|
|
Energy |
6,343 |
|
|
(1,891 |
) |
|
12,804 |
|
|
(3,641 |
) |
|||||
Financial Services |
20,076 |
|
|
28,701 |
|
|
64,243 |
|
|
31,892 |
|
|||||
Corporate and other |
(26,514 |
) |
|
5,972 |
|
|
1,076 |
|
|
(46,293 |
) |
|||||
Income from continuing operations before interest expense and income taxes |
33,615 |
|
|
55,188 |
|
|
175,369 |
|
|
30,585 |
|
|||||
Interest expense |
5,089 |
|
|
6,988 |
|
|
16,059 |
|
|
23,337 |
|
|||||
Income tax provision |
6,428 |
|
|
13,533 |
|
|
56,435 |
|
|
9,043 |
|
|||||
Net income (loss) from continuing operations |
$ |
22,098 |
|
|
$ |
34,667 |
|
|
$ |
102,875 |
|
|
$ |
(1,795 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Loss (income) of associated companies, net of taxes: |
|
|
|
|
|
|
|
|||||||||
Corporate and other |
$ |
2,685 |
|
|
$ |
(3,194 |
) |
|
$ |
(26,276 |
) |
|
$ |
26,420 |
|
|
Total |
$ |
2,685 |
|
|
$ |
(3,194 |
) |
|
$ |
(26,276 |
) |
|
$ |
26,420 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Segment depreciation and amortization: |
|
|
|
|
|
|
|
|||||||||
|
$ |
11,824 |
|
|
$ |
12,243 |
|
|
$ |
35,639 |
|
|
$ |
36,893 |
|
|
Energy |
3,010 |
|
|
3,669 |
|
|
9,070 |
|
|
11,156 |
|
|||||
Financial Services |
120 |
|
|
304 |
|
|
365 |
|
|
567 |
|
|||||
Corporate and other |
39 |
|
|
39 |
|
|
118 |
|
|
119 |
|
|||||
Total depreciation and amortization |
$ |
14,993 |
|
|
$ |
16,255 |
|
|
$ |
45,192 |
|
|
$ |
48,735 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Segment Adjusted EBITDA: |
|
|
|
|
|
|
|
|||||||||
|
$ |
45,702 |
|
|
$ |
37,862 |
|
|
$ |
118,047 |
|
|
$ |
103,019 |
|
|
Energy |
7,865 |
|
|
2,052 |
|
|
18,892 |
|
|
8,155 |
|
|||||
Financial Services |
20,693 |
|
|
28,656 |
|
|
64,594 |
|
|
32,457 |
|
|||||
Corporate and other |
(1,769 |
) |
|
715 |
|
|
(4,902 |
) |
|
3,026 |
|
|||||
Total Adjusted EBITDA |
$ |
72,491 |
|
|
$ |
69,285 |
|
|
$ |
196,631 |
|
|
$ |
146,657 |
|
Note Regarding Use of Non-GAAP Financial Measurements
The financial data contained in this press release includes certain non-GAAP financial measurements as defined by the
However, the measures are not measures of financial performance under generally accepted accounting principles in the
- Adjusted EBITDA does not reflect the Company's tax provision or the cash requirements to pay its taxes;
- Adjusted EBITDA does not reflect income or loss from the Company's investments in associated companies and other investments held at fair value;
- Adjusted EBITDA does not reflect the Company's interest expense;
- Although depreciation and amortization are non-cash expenses in the period recorded, the assets being depreciated and amortized may have to be replaced in the future, and Adjusted EBITDA does not reflect the cash requirements for such replacement;
- Adjusted EBITDA does not reflect the Company's net realized and unrealized gains and losses on its investments;
- Adjusted EBITDA does not include non-cash charges for pension expense and equity-based compensation;
- Adjusted EBITDA does not include amounts related to noncontrolling interests in consolidated entities;
- Adjusted EBITDA does not include certain other non-recurring and non-cash items; and
- Adjusted EBITDA does not include the Company's discontinued operations.
In addition, Net Debt assumes the Company's cash and cash equivalents (excluding those used in
The Company compensates for these limitations by relying primarily on its
Forward-Looking Statements
This press release contains certain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that reflect SPLP's current expectations and projections about its future results, performance, prospects and opportunities. SPLP identifies these forward-looking statements by using words such as "may," "should," "expect," "hope," "anticipate," "believe," "intend," "plan," "estimate," "will" and similar expressions. These forward-looking statements are based on information currently available to the Company and are subject to risks, uncertainties and other factors that could cause its actual results, performance, prospects or opportunities in 2021 and beyond to differ materially from those expressed in, or implied by, these forward-looking statements. These factors include, without limitation, the adverse effects of the COVID-19 pandemic to our business, results of operations, financial condition and cash flows; material weaknesses in the Company’s internal control over financial reporting; decline in crude oil price; fluctuations in commodity prices; substantial cash funding requirements that may be required in the future as a result of certain of the Company’s subsidiaries’ sponsorship of defined benefit pension plans; significant costs, including remediation costs, as a result of complying with environmental laws or failing to comply with other extensive regulations, including banking regulations; the impact of climate change legislation or regulations restricting emissions of greenhouse gases on costs and demand for the Company’s services; impacts to the Company’s liquidity or financial condition as a result of legislative and regulatory actions; the Company’s ability to maintain sufficient cash flows from operations or through financings to meet its obligations under its senior credit facility; risks associated with our business strategy of acquisitions; losses sustained in the Company’s investment portfolio; the impact of interest rates on the Company’s investments, such as increased interest rates or the pricing of interest rates using a spread over LIBOR; reliance on the intellectual property owned by others and the Company’s ability to protect its own intellectual property and licenses; risks associated with conducting operations outside of
View source version on businesswire.com: https://www.businesswire.com/news/home/20211112005573/en/
Investor Relations
212-520-2300
jgolembeske@steelpartners.com
Source: