splp-20230430
0001452857FALSE00014528572023-04-302023-04-300001452857us-gaap:CommonStockMember2023-04-302023-04-300001452857splp:SeriesAPreferredUnitsMember2023-04-302023-04-30

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K/A
(Amendment No. 1)

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): April 30, 2023
STEEL PARTNERS HOLDINGS L.P.
(Exact name of registrant as specified in its charter)
   
Delaware001-3549313-3727655
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)
   
590 Madison Avenue, 32nd Floor, New York, New York
10022
(Address of principal executive offices)(Zip Code)
Registrant's telephone number, including area code: (212) 520-2300
N/A
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading SymbolsName of each exchange on which registered
Common Units, $0 parSPLPNew York Stock Exchange
6.0% Series A Preferred UnitsSPLP-PRANew York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.



EXPLANATORY NOTE

On May 1, 2023, Steel Partners Holdings L.P. (the “Company”) filed with the Securities and Exchange Commission (the “SEC”) a Current Report on Form 8-K (the “Original Form 8-K”) to report, among other things, the transactions contemplated by that certain transfer and exchange agreement (the “Exchange Agreement”), dated as of April 30, 2023, by and among the Company, Steel Excel, Inc. (“Steel Excel”), WebFinancial Holding Corporation (“WebFinancial” and, together with Steel Excel, the “Exchanging Parties”), and Steel Connect, Inc. (“STCN”), pursuant to which the Exchanging Parties exchanged an aggregate of 3,597,744 shares of common stock, par value $0.10 per share, of Aerojet Rocketdyne Holdings, Inc. held by the Exchanging Parties for 3,500,000 shares of newly created Series E convertible preferred stock of STCN (the “Series E Preferred Stock,” and such exchange and related transactions, the “Transaction”).

Pursuant to the Exchange Agreement, on June 6, 2023, STCN held a virtual special meeting of stockholders to consider and vote upon the rights of the Series E Preferred Stock to vote and receive dividends together with the STCN Common Stock (as defined below) on an as-converted basis and the issuance of STCN Common Stock upon conversion of the Series E Preferred Stock by the holders at their option, pursuant to the rules and regulations of Nasdaq (the “Nasdaq Proposal”). The Nasdaq Proposal was approved by the STCN stockholders. Following the approval, the Series E Preferred Stock is convertible into an aggregate of 184.9 million shares of STCN common stock, par value $0.01 per share (“STCN Common Stock”), and will vote together with the STCN Common Stock and participate in any dividends paid on the STCN Common Stock, in each case on an as-converted basis. Upon conversion of the Series E Preferred Stock, the Company and certain of its affiliates would hold approximately 85.0% of the outstanding equity interests of STCN.

This Current Report on Form 8-K/A amends the Original Form 8-K to include the pro forma financial information required by Item 9.01(b) of Form 8-K.

Except as provided herein, the disclosures contained in this Current Report on Form 8-K/A have not been updated to reflect events, results or developments that have occurred since the filing of the Original Form 8-K. This Current Report on Form 8-K/A should be read in conjunction with the Original Form 8-K, which provides a more complete description of the Transaction.

Item 9.01. Financial Statements and Exhibits.

(a) Financial Statements of Business Acquired

The unaudited consolidated financial statements of STCN as of and for the nine months ended April 30, 2023 and related notes thereto contained in its Quarterly Report on Form 10-Q filed with the SEC on June 12, 2023 are incorporated into this Item 9.01(a) by reference.

The audited consolidated financial statements of STCN as of and for its fiscal year ended July 31, 2022 and related notes thereto contained in its Annual Report on Form 10-K filed with the SEC on November 9, 2022 are incorporated into this Item 9.01(a) by reference.

(b) Pro Forma Financial Information

The unaudited pro forma condensed consolidated financial information of the Company as of and for the three months ended March 31, 2023 and for the year ended December 31, 2022 is filed as Exhibit 99.1 hereto and is incorporated into this Item 9.01(b) by reference.

(d) Exhibits

Exhibit No.
Exhibit Description
23.1
99.1
104Cover Page Interactive Data File (embedded within the Inline XBRL document).







SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

July 17, 2023STEEL PARTNERS HOLDINGS L.P.
  
 By:Steel Partners Holdings GP Inc.
  Its General Partner
   
  
By:/s/ Jason Wong
Jason Wong
Chief Financial Officer


Document

EXHIBIT 23.1

Consent of Independent Registered Public Accounting Firm

Steel Partners Holding L.P.
New York, New York
We hereby consent to the incorporation by reference in the Registration Statement on Form S-8 (No. 333-257140) of Steel Partners Holding L.P. of our report dated November 8, 2022, relating to the consolidated financial statements of Steel Connect, Inc., which is incorporated by reference in this Form 8K.

/s/ BDO USA, P.A.
New York, NY
July 17, 2023


Document

EXHIBIT 99.1


Steel Partners Holdings
Pro Forma Condensed Consolidated Financial Information
(Unaudited)

On May 1, 2023, Steel Partners Holdings L.P. ("Steel Partners," "SPLP" or the "Company") and Steel Connect, Inc. ("Steel Connect" or "STCN") executed a series of agreements, in which the Company and certain of its affiliates (the "Steel Partners Group") transferred certain marketable securities held by the Steel Partners Group to Steel Connect in exchange for 3.5 million shares of Series E Convertible Preferred Stock of Steel Connect (the "Series E Convertible Preferred Stock" and such transfer and related transactions, the "Exchange Transaction"). Following recent approval by the Steel Connect stockholders pursuant to NASDAQ Marketplace Rules, the Series E Convertible Preferred Stock is convertible into an aggregate of 184.9 million shares of Steel Connect common stock, par value $0.01 per share, and will vote together with the Steel Connect common stock and participate in any dividends paid on the Steel Connect common stock, in each case on an as-converted basis. Upon conversion of the Series E Convertible Preferred Stock, the Steel Partners Group would hold approximately 85.0% of the outstanding equity interests of Steel Connect.

The following unaudited pro forma condensed combined financial statements have been prepared to illustrate the estimated effects of the Exchange Transaction and give effect to the Exchange Transaction under the acquisition method of accounting in accordance with Accounting Standards Codification ("ASC") 805, Business Combinations ("ASC 805"), with Steel Partners treated as the legal and accounting acquirer. The pro forma financial information has been prepared by SPLP in accordance with Article 11 of Regulation S-X. The pro forma financial information reflects transaction related adjustments management believes are necessary to present fairly SPLP's pro forma results of operations and financial position following the closing of the Exchange Transaction as of and for the periods indicated. The transaction related adjustments are based on currently available information and assumptions management believes are, under the circumstances and given the information available at this time, reasonable, and reflective of adjustments necessary to report SPLP's financial condition and results of operations as if the Exchange Transactions were completed. The unaudited pro forma condensed combined balance sheet as of March 31, 2023 is based on the individual historical consolidated balance sheets of the Company and Steel Connect and has been prepared to reflect the Exchange Transaction as if it had occurred on March 31, 2023, which was the end of the Company’s first quarter in the fiscal year 2023 ending December 31, 2023. The unaudited pro forma condensed combined statements of income for the quarter ended March 31, 2023 and year ended December 31, 2022 combines the historical results of operations of the Company and Steel Connect and have been prepared to reflect the Exchange Transaction as if it had occurred on January 1, 2022.

The Company’s fiscal year ends each year on December 31, and Steel Connect’s fiscal year ends each year on July 31. As a consequence of these different fiscal years:

the unaudited pro forma condensed combined balance sheet as of March 31, 2023 combines the Company's historical unaudited consolidated balance sheet as of March 31, 2023, which was the end of the Company's first quarter of 2023, and Steel Connect's historical unaudited condensed consolidated balance sheet as of April 30, 2023, which was the end of Steel Connect's third fiscal quarter of 2023;
the unaudited pro forma condensed combined statement of income for the quarter ended March 31, 2023 combines the Company's historical unaudited results of operations for the three months ended March 31, 2023, which represents the Company's first quarter of 2023, and Steel Connect's historical unaudited results of operations for the three months ended April 30, 2023, which represents Steel Connect's third fiscal quarter of 2023; and
the unaudited pro forma condensed combined statement of income for the year ended December 31, 2022 combines the Company's historical audited results of operations for the year ended December 31, 2022, and Steel Connect's historical unaudited results of operations for the four fiscal quarters ended January 31, 2023.

The unaudited pro forma condensed combined statements of income for the quarter ended March 31, 2023 and the year ended December 31, 2022 do not reflect future events that may occur after the Exchange Transaction, including, but not limited to, the anticipated realization of ongoing savings from operating synergies; and certain one-time charges the Company expects to incur in connection with the transaction, including, but not limited to, costs in connection with integrating the operations of the Company and Steel Connect.

The following unaudited pro forma condensed combined financial statements are for informational purposes only and do not purport to indicate the results that actually would have been obtained had the Exchange Transaction been completed on the assumed dates or for the periods presented, or which may be realized in the future. To prepare the unaudited pro forma
1


condensed combined financial statements, Steel Connect’s assets and liabilities were adjusted to their estimated fair values based on preliminary valuation work, which are subject to change during the measurement period (up to one year from the acquisition date). As of the date of the filing of the Current Report on Form 8-K with which this Exhibit 99.1 is filed, Steel Partners has not completed the detailed valuation work necessary to finalize the required estimated fair values of Steel Connect's assets acquired and liabilities assumed and the related allocation of purchase price, nor has the Company identified all adjustments necessary to conform Steel Connect’s accounting policies to the Company's accounting policies. The Company is currently conducting a final review of Steel Connect's accounting policies as of the date of the completion of the Exchange Transaction in an effort to determine if differences in accounting policies require adjustment or reclassification of Steel Connect’s results of operations or reclassification of assets or liabilities to conform to the Company's accounting policies and classifications, and accordingly, may identify differences that, when conformed, could have an impact on the accompanying unaudited pro forma condensed combined financial statements. A final determination of the fair value of Steel Connect’s assets and liabilities will be based on the actual net tangible and intangible assets and liabilities of Steel Connect that existed as of the date of completion of the Exchange Transaction. Consequently, the purchase price allocation included in the unaudited pro forma condensed combined financial statements is preliminary and is subject to further adjustments as additional information becomes available and as additional analyses are performed. Further, the preliminary purchase price allocation has been made solely for the purpose of preparing the unaudited pro forma condensed combined financial statements. The preliminary purchase price allocation was based on reviews of publicly disclosed allocations for other acquisitions in the industry, historical experience, data that were available through the public domain and the Company's due diligence review of Steel Connect's business. Incremental valuation work is currently being performed and any increases or decreases in the fair value of relevant balance sheet amounts will result in adjustments to the balance sheet and/or statements of income until the purchase price allocation is finalized. There can be no assurance that such finalization will not result in material changes from the preliminary purchase price allocation included in the unaudited pro forma condensed combined financial statements.

The unaudited pro forma condensed combined financial statements should be read in conjunction with the following:

the accompanying notes to the unaudited pro forma condensed combined financial statements;
Steel Partners unaudited consolidated financial statements and related notes thereto contained in its Quarterly Report on Form 10-Q filed with the SEC on May 5, 2023;
Steel Partners audited consolidated financial statements and related notes thereto contained in its Annual Report on Form 10-K filed with the SEC on March 8, 2023;
Steel Connect's unaudited consolidated financial statements as of and for its third quarter and nine months ended April 30, 2023 and related notes thereto contained in its Quarterly Report on Form 10-Q filed with the SEC on June 12, 2023;
Steel Connect's audited consolidated financial statements as of and for its fiscal year ended July 31, 2022 and related notes thereto contained in its Annual Report on Form 10-K filed with the SEC on November 9, 2022; and
Steel Connect’s unaudited consolidated financial statements as of and for its second quarter and six months ended January 31, 2023 and related notes thereto contained in its Quarterly Report on Form 10-Q filed with the SEC on March 15, 2023




2


Unaudited Pro Forma Condensed Combined Balance Sheet As of March 31, 2023 (in thousands)

SPLP HistoricalSTCN HistoricalPro Forma AdjustmentsNote
References
Pro Forma Combined
ASSETS
Current assets:
Cash and cash equivalents$305,054 $62,738 $— $367,792 
Trade and other receivables, net199,595 36,948 (788)3e235,755 
Loans receivable, including loans held for sale, net1,314,173 — — 1,314,173 
Inventories, net220,911 6,919 — 227,830 
Funds held for clients— 3,158 (3,158)3a— 
Prepaid expenses and other current assets42,444 4,985 3,158 3a50,587 
Total current assets2,082,177 114,748 (788)2,196,137 
Long-term loans receivable, net495,572 — — 495,572 
Goodwill125,910 — 20,000 3b145,910 
Other intangible assets, net91,370 — 36,000 3c127,370 
Other non-current assets162,045 3,899 — 165,944 
Property, plant and equipment, net240,108 3,401 — 243,509 
Operating lease right-of-use assets49,716 28,892 350 3d78,958 
Long-term investments305,960 — (62,916)3m, 3n243,044 
Total Assets$3,552,858 $150,940 $(7,354)$3,696,444 
LIABILITIES AND CAPITAL
Current liabilities:
Accounts payable$120,080 $26,290 $— $146,370 
Accrued liabilities106,898 29,154 (1,277)3e, 3g, 3y134,775 
Deposits1,572,301 — — 1,572,301 
Short-term debt987 — — 987 
Current portion of long-term debt67 — — 67 
Funds held for clients— 3,064 (3,064)3f— 
Current lease obligations— 7,994 (7,994)3f— 
Other current liabilities67,197 13,760 1,623 3f, 3h82,580 
Total current liabilities1,867,530 80,262 (10,712)1,937,080 
Long-term deposits281,900 — — 281,900 
Long-term debt182,205 11,586 (11,586)3i, 3j182,205 
Other borrowings31,692 — — 31,692 
Preferred unit liability152,908 — — 152,908 
Accrued pension liabilities87,864 — 4,337 3k92,201 
Deferred tax liabilities48,161 — (27,795)3k, 3l, 3z20,366 
Long-term operating lease liabilities42,756 21,260 — 64,016 
Other non-current liabilities38,001 5,546 (4,575)3k38,972 
Total Liabilities2,733,017 118,654 (50,331)2,801,340 
Commitments and Contingencies
Series C redeemable preferred stock— 35,175 (35,175)3o, 3p— 
Capital:
Partners' capital common units969,425 — 26,363 3l, 3p, 3y, 3z995,788 
Common stock— 609 (609)3p— 
Additional paid-in capital— 7,479,891 (7,479,891)3p— 
Accumulated deficit— (7,487,450)7,487,450 3p— 
Accumulated other comprehensive loss(150,781)4,061 (4,061)3p(150,781)
Total Partners' Capital818,644 (2,889)29,252 845,007 
Noncontrolling interests in consolidated entities1,197 — 48,900 3q50,097 
Total Capital819,841 (2,889)78,152 895,104 
Total Liabilities and Capital$3,552,858 $150,940 $(7,354)$3,696,444 
3



Unaudited Pro Forma Condensed Combined Statement of Income
For the Quarter Ended March 31, 2023
(in thousands, except common units and per common unit data)

SPLP HistoricalSTCN HistoricalPro Forma AdjustmentsNote
References
Pro Forma Combined
Revenue:
Total revenue$445,371 $46,142 $— $491,513 
Costs and expenses:
Cost of goods sold261,293 33,218 — 294,511 
Selling, general and administrative expenses114,954 12,619 425 3s127,998 
Finance interest expense13,741 — — 13,741 
Provision for credit losses7,806 — — 7,806 
Interest income— (452)452 3r— 
Interest expense5,986 914 (903)3x5,997 
Realized and unrealized (gains) losses on securities, net(607)— — (607)
Other income, net(1,176)(4,037)(452)3r(5,665)
Total costs and expenses401,997 42,262 (478)443,781 
Income from operations before income taxes and equity method investments43,374 3,880 478 47,732 
Income tax provision14,604 851 — 15,455 
Loss of associated companies, net of taxes3,967 — (3,967)3t— 
Net income24,803 3,029 4,445 32,277 
Net loss attributable to noncontrolling interests in consolidated entities43 — (491)3u(448)
Less: Preferred dividends on Series C redeemable preferred stock— 519 (519)3v— 
Net income attributable to common unitholders$24,846 $— $6,983 3w$31,829 
Net income attributable to common stockholders$— $2,510 $(2,510)3w$— 
Net income per common unit - basic
Net income attributable to common unitholders$1.15 — $0.32 $1.47 
Net income per common unit - diluted 
Net income attributable to common unitholders$1.09 — $0.28 $1.37 
Weighted-average number of common units outstanding - basic21,685,794 — — 21,685,794 
Weighted-average number of common units outstanding - diluted25,541,246 — — 25,541,246 


4


Unaudited Pro Forma Condensed Combined Statement of Income
For the Fiscal Year Ended December 31, 2022
(in thousands, except common units and per common unit data)

SPLP HistoricalSTCN HistoricalPro Forma AdjustmentsNote
References
Pro Forma
Revenue:
Total revenue$1,695,441 $206,736 $— $1,902,177 
Costs and expenses:
Cost of goods sold1,096,936 158,180 — 1,255,116 
Selling, general and administrative expenses383,377 41,533 3,211 3s, 3y428,121 
Asset impairment charges3,162 — — 3,162 
Finance interest expense16,907 — — 16,907 
Provision for credit losses23,177 — — 23,177 
Interest income— (529)529 3r— 
Interest expense20,649 3,282 (3,051)3x20,880 
Gains from sales of businesses(85,683)— — (85,683)
Realized and unrealized (gains) losses on securities, net(34,791)— — (34,791)
Other income, net(3,791)(4,503)(529)3r(8,823)
Total costs and expenses1,419,943 197,963 160 1,618,066 
Income from operations before income taxes and equity method investments275,498 8,773 (160)284,111 
Income tax provision73,944 11,129 (34,098)3l50,975 
Income of associated companies, net of taxes(4,611)— 4,822 3t211 
Net income (loss) from continuing operations206,165 (2,356)29,116 232,925 
Net income from discontinued operations— 38,290 — 38,290 
Net income206,165 35,934 29,116 271,215 
Net income attributable to noncontrolling interests in consolidated entities(193)— (5,828)3u(6,021)
Less: Preferred dividends on Series C redeemable preferred stock— 2,129 (2,129)3v— 
Net income attributable to common unitholders$205,972 $— $59,222 3w$265,194 
Net income attributable to common stockholders$— $33,805 $(33,805)3w$— 
Net income per common unit - basic
Net income attributable to common unitholders$9.03 — $2.59 $11.62 
Net income per common unit - diluted 
Net income attributable to common unitholders$8.12 — $2.21 $10.33 
Weighted-average number of common units outstanding - basic22,813,588 — — 22,813,588 
Weighted-average number of common units outstanding - diluted26,869,440 — — 26,869,440 

5



Notes To Unaudited Pro Forma Condensed Combined Financial Statements

NOTE 1: Description of Transaction and Basis of Presentation

On May 1, 2023, Steel Partners Holdings L.P. ("Steel Partners", the "Company") and Steel Connect, Inc. ("Steel Connect") executed a series of agreements, in which the Company and certain of its affiliates (the "Steel Partners Group) transferred certain marketable securities held by the Steel Partners Group to Steel Connect in exchange for 3.5 million shares of Series E Convertible Preferred Stock of Steel Connect (the “Series E Convertible Preferred Stock”, and, such transfer and related transactions, the “Exchange Transaction”). Following recent approval by the Steel Connect stockholders pursuant to NASDAQ Marketplace Rules, the Series E Convertible Preferred Stock is convertible into an aggregate of 184.9 million shares of Steel Connect common stock, par value $0.01 per share (the “common stock” or “Common Stock”), and will vote together with the Steel Connect common stock and participate in any dividends paid on the Steel Connect common stock, in each case on an as-converted basis. Upon conversion of the Series E Convertible Preferred Stock, the Steel Partners Group would hold approximately 85.0% of the outstanding equity interests of Steel Connect. The Steel Partners Group, which held more than 50.0% ownership on a fully converted basis in Steel Connect upon the closing of the agreements related to the Exchange Transaction voted in favor of the stockholder proposal relating to the Series E Convertible Preferred Stock on June 6, 2023. The Exchange Transaction closed on May 1, 2023, which is the date that the consideration was exchanged between the Company and Steel Connect.

The accompanying unaudited pro forma condensed combined financial statements have been prepared to illustrate the estimated effects of the Exchange Transaction and give effect to the Exchange Transaction under the acquisition method of accounting in accordance with ASC 805, with Steel Partners treated as the legal and accounting acquirer. The pro forma financial information has been prepared by SPLP in accordance with Article 11 of Regulation S-X. The pro forma financial information reflects transaction related adjustments management believes are necessary to present fairly SPLP's pro forma results of operations and financial position following the closing of the Exchange Transaction as of and for the periods indicated. The transaction related adjustments are based on currently available information and assumptions management believes are, under the circumstances and given the information available at this time, reasonable, and reflective of adjustments necessary to report SPLP's financial condition and results of operations as if the Exchange Transactions were completed. The unaudited pro forma condensed combined balance sheet as of March 31, 2023 is based on the individual historical consolidated balance sheets of the Company and Steel Connect and has been prepared to reflect the Exchange Transaction as if it had occurred on March 31, 2023, which was the end of the Company’s first quarter in the fiscal year ending December 31, 2023. The unaudited pro forma condensed combined statements of income for the quarter ended March 31, 2023 and year ended December 31, 2022 combines the historical results of operations of the Company and Steel Connect and has been prepared to reflect the Exchange Transaction as if it had occurred on January 1, 2022.

The unaudited pro forma condensed combined statement of income for the quarter ended March 31, 2023 and the year ended December 31, 2022 do not reflect future events that may occur after the merger, including, but not limited to, the anticipated realization of ongoing savings from operating synergies, and certain one-time charges the Company expects to incur in connection with the transaction, including, but not limited to, costs in connection with integrating the operations of Steel Partners and Steel Connect. The unaudited pro forma condensed combined financial statements are for informational purposes only and do not purport to indicate the results that actually would have been obtained had the Exchange Transaction been completed on the assumed dates or for the periods presented, or which may be realized in the future.

To prepare the unaudited pro forma condensed combined financial statements, Steel Connect’s assets and liabilities were adjusted to their estimated fair values based on preliminary valuation work. As of the date of the filing of the Current Report on Form 8-K with which this Exhibit 99.1 is filed, the Company has not completed the detailed valuation work necessary to finalize the required estimated fair values of the Steel Connect assets acquired and liabilities assumed and the related allocation of purchase price. A final determination of the fair value of Steel Connect’s assets and liabilities will be based on the actual net tangible and intangible assets and liabilities of Steel Connect that existed as of the date of completion of the Exchange Transaction.

As of the date of the filing of the Current Report on Form 8-K with which this Exhibit 99.1 is filed, the Company has not identified all adjustments necessary to conform Steel Connect’s accounting policies to Steel Partners accounting policies. The Company is currently conducting a final review of Steel Connect’s accounting policies as of the date of the completion of the Exchange Transaction in an effort to determine if differences in accounting policies require adjustment or reclassification of Steel Connect’s results of operations or reclassification of assets or liabilities to conform to Steel Partners' accounting policies and classifications, and accordingly, may identify differences that, when conformed, could have an impact on the accompanying unaudited pro forma condensed combined financial statements.
6



NOTE 2: Preliminary Consideration Transferred and Preliminary Fair Value of Net Assets Acquired

The unaudited pro forma condensed combined balance sheet has been adjusted to reflect the estimated fair values of Steel Connect’s identifiable assets acquired and liabilities assumed, and the excess of the consideration over these fair values is recorded to goodwill. The preliminary purchase price allocation was based on reviews of publicly disclosed allocations for other acquisitions in the industry, historical experience, data that were available through the public domain and the Company’s due diligence review of Steel Connect’s business. Incremental valuation work is currently being performed and any increases or decreases in the fair value of relevant balance sheet amounts will result in adjustments to the balance sheet and/or statements of income until the purchase price allocation is finalized. The preliminary estimated fair value of the consideration transferred on May 1, 2023 is presented as follows:

(in thousands, except per share amounts)NoteAmount
Fair value of Aerojet Rocketdyne Holdings, Inc. ("Aerojet") common stock$202,733 
Fair value of previously held interests in Steel Connect:
Steel Connect common stock 14,910 
Steel Connect Series C Preferred Stock35,000 
Steel Connect Convertible Note13,006 
Non-controlling interest at fair value48,900 
Less cash acquired (65,896)
Total estimated purchase consideration, less cash acquired $248,653 

Prior to the Exchange Transaction the Company's investment in Steel Connect was accounted for in accordance with the equity method of accounting and its interests in Steel Connect were accounted for using the fair value option. The Company expects the Exchange Transaction will qualify as a tax-free exchange and results in the carryover of tax basis in the Aerojet common stock.

The preliminary estimated fair value of Steel Connect's assets acquired and liabilities assumed are presented as follows:

(in thousands)NoteAmount
Preliminary recognized amounts of identifiable assets acquired and liabilities assumed:
Net book value of assets, excluding cash and debt, acquired as of May 1, 2023a$180,868 
Increase in operating right-of-use assets for favorable leasesb350 
Identifiable intangible assets at fair valuec36,000 
Decrease in deferred tax liabilities, currentd2,000 
Decrease in other current liabilitiese9,435 
Goodwillf20,000 
Net assets acquired at fair value$248,653 
a.Reflects the historical net book value of assets, excluding cash and debt, acquired from Steel Connect. The unaudited pro forma condensed combined balance sheet reflects the elimination of Steel Connect’s historical common stock, retained earnings, and accumulated other comprehensive income as part of purchase accounting.
b.Reflects increase recorded as part of purchase accounting for lease contracts with terms that are more favorable than are available in the current market.
c.Identifiable intangible assets expected to be acquired consist of the following:

7


(in thousands)Amount
Acquired customer relationships$25,500 
Acquired indefinite lived trade name10,500 
Estimated fair value of identifiable intangible assets$36,000 

d.Reflects the estimated fair value adjustment to Steel Connect's deferred tax liabilities, current balance as part of purchase accounting.
e.Reflects the estimated fair value adjustment to Steel Connect's accrued pricing liability presented within other current liabilities balance as part of purchase accounting.
f.Goodwill is calculated as the difference between the fair value of the consideration transferred and the values assigned to the identifiable tangible and intangible assets acquired and liabilities assumed.

NOTE 3: Pro Forma Adjustments

a.Reflects funds held for clients of $3.2 million from Steel Connect’s historical balance sheet, which were reclassified to prepaid expenses and other current assets to conform their presentation to that of Steel Partners in the unaudited pro forma condensed consolidated balance sheet at March 31, 2023.
b.Reflects the goodwill recognized as part of purchase accounting (see also note 2f).
c.Reflects the fair value of intangible assets recognized as part of purchase accounting (see also note 2c).
d.Reflects the fair value adjustment to operating lease right-of-use assets recognized as part of purchase accounting (see also note 2b).
e.Reflects the elimination of intercompany balances and transactions between Steel Partners and Steel Connect, specifically the $0.8 million receivable from Steel Connect for Steel Partners and the $0.8 million payable to Steel Partners for Steel Connect.
f.Reflects funds held for clients of $3.1 million and current lease obligations of $8.0 million from Steel Connect’s historical balance sheet, which were reclassified to other current liabilities to conform their presentation to that of Steel Partners in the unaudited pro forma condensed consolidated balance sheet at March 31, 2023.
g.Reflects the write-off of $2.0 million accrued tax liability recorded within accrued liabilities for Steel Connect that was recognized as part of purchase accounting (see also note 2d).
h.Reflects the the fair value adjustment of $9.4 million to accrued pricing liability recorded within other current liabilities for Steel Connect that was recognized as part of purchase accounting (see also note 2e).
i.Includes the $1.4 million increase to adjust Steel Connect's convertible debt to fair value as part of purchase accounting (see also note 3j).
j.Reflects the elimination of previously recorded convertible debt by Steel Connect as the balance is now considered intercompany.
k.Reflects other non-current liabilities of $4.4 million from Steel Connect’s historical balance sheet, of which $4.3 million was reclassified to accrued pension liabilities and $0.1 million was reclassified to deferred tax liabilities to conform their presentation to that of Steel Partners in the unaudited pro forma condensed consolidated balance sheet at March 31, 2023.
l.Reflects the non-recurring reversal of the $34.1 million deferred tax liability on the Aerojet common stock.
m.Reflects the $202.7 million transfer of the fair value of the Aerojet common stock from Steel Partners to Steel Connect.
n.Reflects the elimination of previously recorded investments by Steel Partners at fair value, as the balances are now considered intercompany. The fair values of these investments as of May 1, 2023 were as follows:
(in thousands)Amount
Convertible note$13,006 
Series C redeemable preferred stock35,000 
STCN common stock14,910 
Total$62,916 

o.Reflects the $0.2 million fair value adjustment to the Series C redeemable preferred stock booked as part of purchase accounting.
p.Reflects the equity fair value adjustments booked as part of purchase accounting.
q.Reflects the fair value of non-controlling interest booked as part of purchase accounting.
r.Certain amounts from Steel Connect’s historical statement of operations data were reclassified to conform their presentation to that of Steel Partners. These include:
8


i.Interest income of $0.5 million for both the three months ended April 30, 2023 and the four quarters ended January 31, 2023, respectively, to other income, net.
s.Reflects the net increase in amortization expense related to the estimated fair value of acquired finite-lived identifiable intangible assets for the the three months ended March 31, 2023 and the year ended December 31, 2022. Assumptions and details are as follows:

(in thousands) Weighted Average Useful Lives (Years) Fair ValueThree months ended March 31, 2023Year ended December 31, 2022
 Acquired customer relationships15 25,500 425 1,700 
 Adjustment to selling, general and administrative expenses  425 1,700 

t.Reflects the elimination of loss (income) of associated companies, net of taxes from Steel Partners' historical statement of operations data as Steel Connect is no longer an equity method investment as a result of the Exchange Transaction.
u.Reflects entry to record the net income attributable to noncontrolling interests in Steel Connect on the Steel Partners' statement of operations.
v.Reflects entry to eliminate preferred dividends on Series C redeemable preferred stock from Steel Connect's historical statement of operations data.
w.Reflects entry to reclass net income attributable to common stockholders from Steel Connect's historical statement of operations data to net income attributable to common unitholders to conform their presentation to that of Steel Partners in the unaudited pro forma condensed statement of operations at March 31, 2023 and December 31, 2022.
x.Reflects the elimination of interest expense associated with previously recorded convertible debt from Steel Connect's historical statement of operations data.
y.Reflects transaction costs of $1.5 million incurred by SPLP after the March 31, 2023 balance sheets presented herein.
z.Reflects the reversal of the $6.2 million deferred tax asset on the previously held STCN investments.


9