Steel Partners Holdings Reports Fourth Quarter and Full Year Results
Fourth Quarter 2023 Results
-
Revenue totaled
$466.9 million -
Net income was
$42.7 million -
Net income attributable to common unitholders was
$41.3 million , or$1.75 per diluted common unit -
Adjusted EBITDA* totaled
$59.4 million ; Adjusted EBITDA margin* was 12.7% -
Net cash provided by operating activities was
$9.5 million -
Adjusted free cash flow* totaled
$87.6 million -
Total debt was
$191.4 million ; net cash,* which also includes our pension and preferred unit liabilities, less cash and investments, totaled$56.4 million
Full Year 2023 Results
-
Revenue totaled
$1.9 billion -
Net income was
$154.0 million -
Net income attributable to common unitholders was
$150.8 million , or$6.43 per diluted common unit -
Adjusted EBITDA* totaled to
$240.6 million ; Adjusted EBITDA margin* was 12.6% -
Net cash provided by operating activities was
$21.2 million -
Adjusted free cash flow* totaled
$236.0 million
Unaudited |
|
|
|
|
|
|
||
Q4 2023 |
|
Q4 2022 |
|
($ in thousands) |
|
FY 2023 |
|
FY 2022 |
|
|
|
|
Revenue |
|
|
|
|
42,697 |
|
73,083 |
|
Net income |
|
154,002 |
|
206,165 |
41,261 |
|
73,012 |
|
Net income attributable to common unitholders |
|
150,829 |
|
205,972 |
59,358 |
|
44,649 |
|
Adjusted EBITDA* |
|
240,559 |
|
228,434 |
12.7% |
|
10.6% |
|
Adjusted EBITDA margin* |
|
12.6% |
|
13.5% |
14,784 |
|
17,353 |
|
Purchases of property, plant and equipment |
|
51,451 |
|
47,541 |
87,587 |
|
30,260 |
|
Adjusted free cash flow* |
|
235,980 |
|
146,272 |
* See reconciliations to the nearest GAAP measure included in the financial tables. See "Note Regarding Use of Non-GAAP Financial Measurements" below for the definition of these non-GAAP measures. |
Results of Operations
Comparisons of the Three Months and Years Ended |
||||||||||||||||
|
Unaudited |
|
|
|
|
|||||||||||
(Dollar amounts in table in thousands, unless otherwise indicated) |
Three Months Ended |
|
Year Ended |
|||||||||||||
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||||
Revenue |
$ |
466,907 |
|
|
$ |
422,615 |
|
|
$ |
1,905,457 |
|
|
$ |
1,695,441 |
|
|
Cost of goods sold |
|
269,040 |
|
|
|
266,296 |
|
|
|
1,103,017 |
|
|
|
1,096,936 |
|
|
Selling, general and administrative expenses |
|
128,708 |
|
|
|
102,778 |
|
|
|
504,960 |
|
|
|
383,377 |
|
|
Asset impairment charges |
|
536 |
|
|
|
278 |
|
|
|
865 |
|
|
|
3,162 |
|
|
Interest expense |
|
2,466 |
|
|
|
6,197 |
|
|
|
18,400 |
|
|
|
20,649 |
|
|
Realized and unrealized gains on securities, net |
|
(923 |
) |
|
|
(57,361 |
) |
|
|
(7,074 |
) |
|
|
(34,791 |
) |
|
Gains from sales of businesses |
|
(58 |
) |
|
|
(203 |
) |
|
|
(58 |
) |
|
|
(85,683 |
) |
|
All other expenses, net * |
|
27,474 |
|
|
|
20,237 |
|
|
|
124,141 |
|
|
|
36,293 |
|
|
Total costs and expenses |
|
427,243 |
|
|
|
338,222 |
|
|
|
1,744,251 |
|
|
|
1,419,943 |
|
|
Income before income taxes and equity method investments |
|
39,664 |
|
|
|
84,393 |
|
|
|
161,206 |
|
|
|
275,498 |
|
|
Income tax provision (benefit) |
|
33 |
|
|
|
17,688 |
|
|
|
(1,674 |
) |
|
|
73,944 |
|
|
(Income) loss of associated companies, net of taxes |
|
(3,066 |
) |
|
|
(6,378 |
) |
|
|
8,878 |
|
|
|
(4,611 |
) |
|
Net income |
|
42,697 |
|
|
|
73,083 |
|
|
|
154,002 |
|
|
|
206,165 |
|
|
Net income attributable to noncontrolling interests in consolidated entities |
|
(1,436 |
) |
|
|
(71 |
) |
|
|
(3,173 |
) |
|
|
(193 |
) |
|
Net income attributable to common unitholders |
$ |
41,261 |
|
|
$ |
73,012 |
|
|
$ |
150,829 |
|
|
$ |
205,972 |
|
|
* includes finance interest, provision (benefit) for credit losses, and other expenses (income) from the consolidated statements of operations |
Revenue
Revenue for the three months ended
Revenue in the year ended
Cost of Goods Sold
Cost of goods sold for the three months ended
Cost of goods sold in the year ended
Selling, General and Administrative Expenses
Selling, general and administrative expenses ("SG&A") for the three months ended
SG&A in 2023 increased
Asset Impairment Charges
The Company recorded asset impairment charges of
The Company recorded asset impairment charges of
Interest Expense
Interest expense for the three months ended
Realized and Unrealized Gains on Securities, Net
The Company recorded gains of
All Other Expenses, Net
All other expense, net totaled
All other expense, net totaled
Income Taxes
The Company recorded income tax provisions of
For the year ended
As a limited partnership, we are generally not responsible for federal and state income taxes, and our profits and losses are passed directly to our limited partners for inclusion in their respective income tax returns. The Company's tax provision represents the income tax expense or benefit of its consolidated corporate subsidiaries.
(Income) Loss of Associated Companies, Net of Taxes
The Company recorded income from associated companies, net of taxes of
Net Income
Net income for the three months ended
Net income for the year ended
Purchases of Property, Plant and Equipment (Capital Expenditures)
Capital expenditures for the three months ended
Additional Non-GAAP Financial Measures
Adjusted EBITDA for the three months ended
For the year ended
Liquidity and Capital Resources
As of
As of
About
(Financial Tables Follow)
Consolidated Balance Sheets |
||||||||
|
|
|
|
|||||
ASSETS |
|
|
|
|||||
Current assets: |
|
|
|
|||||
Cash and cash equivalents |
$ |
577,928 |
|
|
$ |
234,448 |
|
|
Trade and other receivables - net of allowance for doubtful accounts of |
|
216,429 |
|
|
|
183,861 |
|
|
Receivables from related parties |
|
234 |
|
|
|
961 |
|
|
Loans receivable, including loans held for sale of |
|
1,582,536 |
|
|
|
1,131,745 |
|
|
Inventories, net |
|
202,294 |
|
|
|
214,084 |
|
|
Prepaid expenses and other current assets |
|
47,935 |
|
|
|
40,129 |
|
|
Total current assets |
|
2,627,356 |
|
|
|
1,805,228 |
|
|
Long-term loans receivable, net |
|
386,072 |
|
|
|
423,248 |
|
|
|
|
148,838 |
|
|
|
125,813 |
|
|
Other intangible assets, net |
|
114,177 |
|
|
|
94,783 |
|
|
Other non-current assets |
|
342,046 |
|
|
|
195,859 |
|
|
Property, plant and equipment, net |
|
253,980 |
|
|
|
238,510 |
|
|
Operating lease right-of-use assets |
|
76,746 |
|
|
|
42,711 |
|
|
Long-term investments |
|
41,225 |
|
|
|
309,697 |
|
|
Total Assets |
$ |
3,990,440 |
|
|
$ |
3,235,849 |
|
|
LIABILITIES AND CAPITAL |
|
|
|
|||||
Current liabilities: |
|
|
|
|||||
Accounts payable |
$ |
131,922 |
|
|
$ |
109,572 |
|
|
Accrued liabilities |
|
117,943 |
|
|
|
112,744 |
|
|
Deposits |
|
1,711,585 |
|
|
|
1,360,477 |
|
|
Payables to related parties |
|
2,529 |
|
|
|
2,881 |
|
|
Short-term debt |
|
— |
|
|
|
685 |
|
|
Current portion of long-term debt |
|
67 |
|
|
|
67 |
|
|
Other current liabilities |
|
101,086 |
|
|
|
62,717 |
|
|
Total current liabilities |
|
2,065,132 |
|
|
|
1,649,143 |
|
|
Long-term deposits |
|
370,107 |
|
|
|
208,004 |
|
|
Long-term debt |
|
191,304 |
|
|
|
179,572 |
|
|
Other borrowings |
|
15,065 |
|
|
|
41,682 |
|
|
Preferred unit liability |
|
154,925 |
|
|
|
152,247 |
|
|
Accrued pension liabilities |
|
46,195 |
|
|
|
84,948 |
|
|
Deferred tax liabilities |
|
18,353 |
|
|
|
41,055 |
|
|
Long-term operating lease liabilities |
|
61,790 |
|
|
|
35,512 |
|
|
Other non-current liabilities |
|
62,161 |
|
|
|
42,226 |
|
|
Total Liabilities |
|
2,985,032 |
|
|
|
2,434,389 |
|
|
Commitments and Contingencies |
|
|
|
|||||
Capital: |
|
|
|
|||||
Partners' capital common units: 21,296,067 and 21,605,093 issued and outstanding (after deducting 18,367,307 and 17,904,679 units held in treasury, at cost of |
|
1,079,853 |
|
|
|
952,094 |
|
|
Accumulated other comprehensive loss |
|
(121,223 |
) |
|
|
(151,874 |
) |
|
|
|
958,630 |
|
|
|
800,220 |
|
|
Noncontrolling interests in consolidated entities |
|
46,778 |
|
|
|
1,240 |
|
|
Total Capital |
|
1,005,408 |
|
|
|
801,460 |
|
|
Total Liabilities and Capital |
$ |
3,990,440 |
|
|
$ |
3,235,849 |
|
Consolidated Statements of Operations |
||||||||||||||||
|
Unaudited |
|
|
|
|
|||||||||||
|
Three Months Ended |
|
Year Ended |
|||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|||||||||
Revenue: |
|
|
|
|
|
|
|
|||||||||
|
$ |
275,394 |
|
|
$ |
299,553 |
|
|
$ |
1,193,964 |
|
|
$ |
1,285,666 |
|
|
Energy net revenue |
|
34,218 |
|
|
|
45,061 |
|
|
|
179,438 |
|
|
|
181,811 |
|
|
Financial Services revenue |
|
112,341 |
|
|
|
78,001 |
|
|
|
416,911 |
|
|
|
227,964 |
|
|
Supply Chain revenue |
|
44,954 |
|
|
|
— |
|
|
|
115,144 |
|
|
|
— |
|
|
Total revenue |
|
466,907 |
|
|
|
422,615 |
|
|
|
1,905,457 |
|
|
|
1,695,441 |
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|||||||||
Cost of goods sold |
|
269,040 |
|
|
|
266,296 |
|
|
|
1,103,017 |
|
|
|
1,096,936 |
|
|
Selling, general and administrative expenses |
|
128,708 |
|
|
|
102,778 |
|
|
|
504,960 |
|
|
|
383,377 |
|
|
Asset impairment charges |
|
536 |
|
|
|
278 |
|
|
|
865 |
|
|
|
3,162 |
|
|
Finance interest expense |
|
25,938 |
|
|
|
9,301 |
|
|
|
80,432 |
|
|
|
16,907 |
|
|
Provision for credit losses |
|
3,845 |
|
|
|
11,419 |
|
|
|
51,824 |
|
|
|
23,177 |
|
|
Interest expense |
|
2,466 |
|
|
|
6,197 |
|
|
|
18,400 |
|
|
|
20,649 |
|
|
Gains from sales of businesses |
|
(58 |
) |
|
|
(203 |
) |
|
|
(58 |
) |
|
|
(85,683 |
) |
|
Realized and unrealized gains on securities, net |
|
(923 |
) |
|
|
(57,361 |
) |
|
|
(7,074 |
) |
|
|
(34,791 |
) |
|
Other income, net |
|
(2,309 |
) |
|
|
(483 |
) |
|
|
(8,115 |
) |
|
|
(3,791 |
) |
|
Total costs and expenses |
|
427,243 |
|
|
|
338,222 |
|
|
|
1,744,251 |
|
|
|
1,419,943 |
|
|
Income from operations before income taxes and equity method investments |
|
39,664 |
|
|
|
84,393 |
|
|
|
161,206 |
|
|
|
275,498 |
|
|
Income tax provision (benefit) |
|
33 |
|
|
|
17,688 |
|
|
|
(1,674 |
) |
|
|
73,944 |
|
|
(Income) loss of associated companies, net of taxes |
|
(3,066 |
) |
|
|
(6,378 |
) |
|
|
8,878 |
|
|
|
(4,611 |
) |
|
Net income |
|
42,697 |
|
|
|
73,083 |
|
|
|
154,002 |
|
|
|
206,165 |
|
|
Net income attributable to noncontrolling interests in consolidated entities |
|
(1,436 |
) |
|
|
(71 |
) |
|
|
(3,173 |
) |
|
|
(193 |
) |
|
Net income attributable to common unitholders |
$ |
41,261 |
|
|
$ |
73,012 |
|
|
$ |
150,829 |
|
|
$ |
205,972 |
|
|
Net income per common unit - basic |
|
|
|
|
|
|
|
|||||||||
Net income attributable to common unitholders |
$ |
1.94 |
|
|
$ |
3.17 |
|
|
$ |
7.04 |
|
|
$ |
9.03 |
|
|
Net income per common unit - diluted |
|
|
|
|
|
|
|
|||||||||
Net income attributable to common unitholders |
$ |
1.75 |
|
|
$ |
2.82 |
|
|
$ |
6.43 |
|
|
$ |
8.12 |
|
|
Weighted-average number of common units outstanding - basic |
|
21,250,547 |
|
|
|
23,038,179 |
|
|
|
21,433,900 |
|
|
|
22,813,588 |
|
|
Weighted-average number of common units outstanding - diluted |
|
25,348,229 |
|
|
|
27,020,358 |
|
|
|
25,356,796 |
|
|
|
26,869,440 |
|
Consolidated Statements of Cash Flows |
||||||||
(in thousands) |
Year Ended |
|||||||
|
2023 |
|
2022 |
|||||
Cash flows from operating activities: |
|
|
|
|||||
Net income |
$ |
154,002 |
|
|
$ |
206,165 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|||||
Provision for credit losses |
|
51,824 |
|
|
|
23,177 |
|
|
Loss (income) of associated companies, net of taxes |
|
8,878 |
|
|
|
(4,611 |
) |
|
Realized and unrealized gains on securities, net |
|
(7,074 |
) |
|
|
(34,791 |
) |
|
Gains from sale of businesses |
|
(58 |
) |
|
|
(85,683 |
) |
|
Gain on sale of property, plant and equipment |
|
— |
|
|
|
(940 |
) |
|
Derivative gains on economic interests in loans |
|
(4,713 |
) |
|
|
(5,294 |
) |
|
Non-cash pension expense (income) |
|
11,806 |
|
|
|
(7,042 |
) |
|
Deferred income taxes |
|
(30,069 |
) |
|
|
48,546 |
|
|
Depreciation and amortization |
|
56,565 |
|
|
|
53,755 |
|
|
Non-cash lease expense |
|
18,377 |
|
|
|
10,461 |
|
|
Equity-based compensation |
|
1,617 |
|
|
|
1,280 |
|
|
Asset impairment charges |
|
865 |
|
|
|
3,162 |
|
|
Other |
|
4,166 |
|
|
|
2,843 |
|
|
Net change in operating assets and liabilities: |
|
|
|
|||||
Trade and other receivables |
|
4,802 |
|
|
|
(710 |
) |
|
Inventories |
|
19,247 |
|
|
|
(41,086 |
) |
|
Prepaid expenses and other assets |
|
(7,718 |
) |
|
|
(10,431 |
) |
|
Accounts payable, accrued and other liabilities |
|
4,914 |
|
|
|
35,012 |
|
|
Net increase in loans held for sale |
|
(266,209 |
) |
|
|
(404,043 |
) |
|
Net cash provided by (used in) operating activities |
|
21,222 |
|
|
|
(210,230 |
) |
|
Cash flows from investing activities: |
|
|
|
|||||
Purchases of investments |
|
(208,836 |
) |
|
|
(310,798 |
) |
|
Proceeds from maturities of investments |
|
45,731 |
|
|
|
156,050 |
|
|
Proceeds from sales of investments |
|
213,319 |
|
|
|
19,828 |
|
|
Principal repayment on Steel Connect Convertible Note |
|
1,000 |
|
|
|
— |
|
|
Loan originations, net of collections |
|
(208,571 |
) |
|
|
(90,030 |
) |
|
Purchases of property, plant and equipment |
|
(51,451 |
) |
|
|
(47,541 |
) |
|
Proceeds from sale of property, plant and equipment |
|
1,846 |
|
|
|
1,241 |
|
|
Proceeds from sale of businesses |
|
— |
|
|
|
142,426 |
|
|
Acquisitions, net of cash acquired |
|
— |
|
|
|
(47,280 |
) |
|
Increase in cash upon consolidation of Steel Connect |
|
65,896 |
|
|
|
— |
|
|
Other |
|
(1,136 |
) |
|
|
(454 |
) |
|
Net cash used in investing activities |
|
(142,202 |
) |
|
|
(176,558 |
) |
|
Cash flows from financing activities: |
|
|
|
|||||
Net revolver borrowings (repayments) |
|
11,115 |
|
|
|
(90,616 |
) |
|
Repayments of term loans |
|
(67 |
) |
|
|
(82 |
) |
|
Purchases of the Company's common units |
|
(20,040 |
) |
|
|
(44,973 |
) |
|
Net decrease in other borrowings |
|
(26,486 |
) |
|
|
(291,117 |
) |
|
Distribution to preferred unitholders |
|
(9,633 |
) |
|
|
(9,633 |
) |
|
Purchase of subsidiary shares from noncontrolling interests |
|
(2,934 |
) |
|
|
(8,606 |
) |
|
Tax withholding related to vesting of restricted units |
|
(605 |
) |
|
|
(1,394 |
) |
|
Net increase in deposits |
|
513,211 |
|
|
|
743,593 |
|
|
Net cash provided by financing activities |
|
464,561 |
|
|
|
297,172 |
|
|
Net change for the period |
|
343,581 |
|
|
|
(89,616 |
) |
|
Effect of exchange rate changes on cash and cash equivalents |
|
(101 |
) |
|
|
(1,299 |
) |
|
Cash and cash equivalents at beginning of period |
|
234,448 |
|
|
|
325,363 |
|
|
Cash and cash equivalents at end of period |
$ |
577,928 |
|
|
$ |
234,448 |
|
Supplemental Balance Sheet Data |
||||||
(in thousands, except common and preferred units) |
|
|
|
|||
|
2023 |
|
2022 |
|||
Cash and cash equivalents |
$ |
577,928 |
|
$ |
234,448 |
|
|
|
170,286 |
|
|
174,257 |
|
Cash and cash equivalents, excluding |
$ |
407,642 |
|
$ |
60,191 |
|
Common units outstanding |
|
21,296,067 |
|
|
21,605,093 |
|
Preferred units outstanding |
|
6,422,128 |
|
|
6,422,128 |
Supplemental Non-GAAP Disclosures |
||||||||||||||||
Adjusted EBITDA Reconciliation: |
|
|
|
|
|
|
|
|||||||||
|
Unaudited |
|
|
|
|
|||||||||||
(in thousands) |
Three Months Ended |
|
Year Ended |
|||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|||||||||
Net income from continuing operations |
$ |
42,697 |
|
|
$ |
73,083 |
|
|
$ |
154,002 |
|
|
$ |
206,165 |
|
|
Income tax provision (benefit) |
|
33 |
|
|
|
17,688 |
|
|
|
(1,674 |
) |
|
|
73,944 |
|
|
Income from continuing operations before income taxes |
|
42,730 |
|
|
|
90,771 |
|
|
|
152,328 |
|
|
|
280,109 |
|
|
Add (Deduct): |
|
|
|
|
|
|
|
|||||||||
(Income) loss of associated companies, net of taxes |
|
(3,066 |
) |
|
|
(6,378 |
) |
|
|
8,878 |
|
|
|
(4,611 |
) |
|
Realized and unrealized gains on securities, net |
|
(923 |
) |
|
|
(57,361 |
) |
|
|
(7,074 |
) |
|
|
(34,791 |
) |
|
Interest expense |
|
2,466 |
|
|
|
6,197 |
|
|
|
18,400 |
|
|
|
20,649 |
|
|
Depreciation |
|
10,756 |
|
|
|
9,758 |
|
|
|
39,978 |
|
|
|
38,394 |
|
|
Amortization |
|
4,376 |
|
|
|
3,785 |
|
|
|
16,587 |
|
|
|
15,361 |
|
|
Non-cash asset impairment charges |
|
536 |
|
|
|
278 |
|
|
|
865 |
|
|
|
3,162 |
|
|
Non-cash pension expense |
|
2,858 |
|
|
|
(1,637 |
) |
|
|
11,806 |
|
|
|
(7,042 |
) |
|
Non-cash equity-based compensation |
|
610 |
|
|
|
438 |
|
|
|
1,617 |
|
|
|
1,280 |
|
|
Gains from sales of businesses |
|
(58 |
) |
|
|
(203 |
) |
|
|
(58 |
) |
|
|
(85,683 |
) |
|
Other items, net |
|
(927 |
) |
|
|
(999 |
) |
|
|
(2,768 |
) |
|
|
1,606 |
|
|
Adjusted EBITDA |
$ |
59,358 |
|
|
$ |
44,649 |
|
|
$ |
240,559 |
|
|
$ |
228,434 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
$ |
466,907 |
|
|
$ |
422,615 |
|
|
$ |
1,905,457 |
|
|
$ |
1,695,441 |
|
|
Adjusted EBITDA margin |
|
12.7 |
% |
|
|
10.6 |
% |
|
|
12.6 |
% |
|
|
13.5 |
% |
|
|
|
|
|||||
|
|
|
|
|||||
(in thousands) |
|
|
|
|||||
|
2023 |
|
2022 |
|||||
Total debt |
$ |
(191,371 |
) |
|
$ |
(180,324 |
) |
|
Accrued pension liabilities |
|
(46,195 |
) |
|
|
(84,948 |
) |
|
Preferred unit liability, including current portion |
|
(154,925 |
) |
|
|
(152,247 |
) |
|
Cash and cash equivalents, excluding |
|
407,642 |
|
|
|
60,191 |
|
|
Long-term investments |
|
41,225 |
|
|
|
309,697 |
|
|
Net cash (debt) |
$ |
56,376 |
|
|
$ |
(47,631 |
) |
Adjusted Free Cash Flow Reconciliation: |
|
|
|
|
|
|
|
|||||||||
|
Unaudited |
|
|
|
|
|||||||||||
(in thousands) |
Three Months Ended |
|
Year Ended |
|||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|||||||||
Net cash provided by (used in) operating activities of continuing operations |
$ |
9,547 |
|
|
$ |
(151,706 |
) |
|
$ |
21,222 |
|
|
$ |
(210,230 |
) |
|
Purchases of property, plant and equipment |
|
(14,784 |
) |
|
|
(17,353 |
) |
|
|
(51,451 |
) |
|
|
(47,541 |
) |
|
Net increase in loans held for sale |
|
92,824 |
|
|
|
199,319 |
|
|
|
266,209 |
|
|
|
404,043 |
|
|
Adjusted free cash flow |
$ |
87,587 |
|
|
$ |
30,260 |
|
|
$ |
235,980 |
|
|
$ |
146,272 |
|
Segment Results |
||||||||||||||||
|
Unaudited |
|
|
|
|
|||||||||||
(in thousands) |
Three Months Ended |
|
Year Ended |
|||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|||||||||
Revenue: |
|
|
|
|
|
|
|
|||||||||
|
$ |
275,394 |
|
|
$ |
299,553 |
|
|
$ |
1,193,964 |
|
|
$ |
1,285,666 |
|
|
Energy |
|
34,218 |
|
|
|
45,061 |
|
|
|
179,438 |
|
|
|
181,811 |
|
|
Financial Services |
|
112,341 |
|
|
|
78,001 |
|
|
|
416,911 |
|
|
|
227,964 |
|
|
Supply Chain |
|
44,954 |
|
|
|
— |
|
|
|
115,144 |
|
|
|
— |
|
|
Total revenue |
$ |
466,907 |
|
|
$ |
422,615 |
|
|
$ |
1,905,457 |
|
|
$ |
1,695,441 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Income (loss) before interest expense and income taxes: |
|
|
|
|
|
|
|
|||||||||
|
$ |
9,922 |
|
|
$ |
17,095 |
|
|
$ |
70,937 |
|
|
$ |
200,629 |
|
|
Energy |
|
1,008 |
|
|
|
(404 |
) |
|
|
16,247 |
|
|
|
13,608 |
|
|
Financial Services |
|
26,002 |
|
|
|
18,706 |
|
|
|
74,248 |
|
|
|
63,477 |
|
|
Supply Chain |
|
2,880 |
|
|
|
— |
|
|
|
8,726 |
|
|
|
— |
|
|
Corporate and other |
|
5,384 |
|
|
|
61,571 |
|
|
|
570 |
|
|
|
23,044 |
|
|
Income before interest expense and income taxes |
|
45,196 |
|
|
|
96,968 |
|
|
|
170,728 |
|
|
|
300,758 |
|
|
Interest expense |
|
2,466 |
|
|
|
6,197 |
|
|
|
18,400 |
|
|
|
20,649 |
|
|
Income tax provision (benefit) |
|
33 |
|
|
|
17,688 |
|
|
|
(1,674 |
) |
|
|
73,944 |
|
|
Net income |
$ |
42,697 |
|
|
$ |
73,083 |
|
|
$ |
154,002 |
|
|
$ |
206,165 |
|
|
|
|
|
|
|
|
|
|
|||||||||
(Income) loss of associated companies, net of taxes: |
|
|
|
|
|
|
|
|||||||||
Corporate and other |
$ |
(3,066 |
) |
|
$ |
(6,378 |
) |
|
$ |
8,878 |
|
|
$ |
(4,611 |
) |
|
Total |
$ |
(3,066 |
) |
|
$ |
(6,378 |
) |
|
$ |
8,878 |
|
|
$ |
(4,611 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Segment depreciation and amortization: |
|
|
|
|
|
|
|
|||||||||
|
$ |
11,091 |
|
|
$ |
10,177 |
|
|
$ |
41,424 |
|
|
$ |
41,805 |
|
|
Energy |
|
2,333 |
|
|
|
2,846 |
|
|
|
10,065 |
|
|
|
10,546 |
|
|
Financial Services |
|
205 |
|
|
|
358 |
|
|
|
835 |
|
|
|
750 |
|
|
Supply Chain |
|
1,335 |
|
|
|
— |
|
|
|
3,569 |
|
|
|
— |
|
|
Corporate and other |
|
168 |
|
|
|
162 |
|
|
|
672 |
|
|
|
654 |
|
|
Total depreciation and amortization |
$ |
15,132 |
|
|
$ |
13,543 |
|
|
$ |
56,565 |
|
|
$ |
53,755 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Segment Adjusted EBITDA: |
|
|
|
|
|
|
|
|||||||||
|
$ |
24,376 |
|
|
$ |
23,639 |
|
|
$ |
124,746 |
|
|
$ |
153,120 |
|
|
Energy |
|
2,113 |
|
|
|
2,367 |
|
|
|
24,630 |
|
|
|
23,905 |
|
|
Financial Services |
|
26,207 |
|
|
|
19,199 |
|
|
|
73,780 |
|
|
|
63,499 |
|
|
Supply Chain |
|
4,373 |
|
|
|
— |
|
|
|
13,179 |
|
|
|
— |
|
|
Corporate and other |
|
2,289 |
|
|
|
(556 |
) |
|
|
4,224 |
|
|
|
(12,090 |
) |
|
Total Adjusted EBITDA |
$ |
59,358 |
|
|
$ |
44,649 |
|
|
$ |
240,559 |
|
|
$ |
228,434 |
|
Note Regarding Use of Non-GAAP Financial Measurements
The financial data contained in this press release includes certain non-GAAP financial measurements as defined by the
The Company defines Adjusted EBITDA as net income or loss from continuing operations before the effects of income or loss from investments in associated companies and other investments held at fair value, interest expense, taxes, depreciation and amortization, non-cash pension expense or income, and realized and unrealized gains or losses on investments, and excludes certain non-recurring and non-cash items.
The Company defines
The Company defines Adjusted Free Cash Flow as net cash provided by or used in operating activities of continuing operations less the sum of purchases of property, plant and equipment, and net increases or decreases in loans held for sale.
However, the measures are not measures of financial performance under generally accepted accounting principles in the
- Adjusted EBITDA does not reflect the Company's tax provision or the cash requirements to pay its taxes;
- Adjusted EBITDA does not reflect income or loss from the Company's investments in associated companies and other investments held at fair value;
- Adjusted EBITDA does not reflect the Company's interest expense;
- Although depreciation and amortization are non-cash expenses in the period recorded, the assets being depreciated and amortized may have to be replaced in the future, and Adjusted EBITDA does not reflect the cash requirements for such replacement;
- Adjusted EBITDA does not reflect the Company's net realized and unrealized gains and losses on its investments;
- Adjusted EBITDA does not include non-cash charges for pension expense and equity-based compensation;
- Adjusted EBITDA does not include amounts related to noncontrolling interests in consolidated entities;
- Adjusted EBITDA does not include certain other non-recurring and non-cash items; and
- Adjusted EBITDA does not include the Company's discontinued operations.
In addition,
The Company compensates for these limitations by relying primarily on its
Forward-Looking Statements
This press release contains certain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that reflect SPLP's current expectations and projections about its future results, performance, prospects and opportunities. SPLP identifies these forward-looking statements by using words such as "expect," "anticipate," "intend," "plan," "believe," "seek," "estimate," and similar expressions. These forward-looking statements are only predictions based upon the Company's current expectations and projections about future events, and are based on information currently available to the Company and are subject to risks, uncertainties, and other factors that could cause its actual results, performance, prospects, or opportunities in 2024 and beyond to differ materially from those expressed in, or implied by, these forward-looking statements. These factors include, without limitation: disruptions to the Company’s business as a result of economic downturns; the negative impact of inflation, and supply chain disruptions; the significant volatility of crude oil and commodity prices, including from the ongoing
View source version on businesswire.com: https://www.businesswire.com/news/home/20240307290427/en/
Investor Relations
212-520-2300
jgolembeske@steelpartners.com
Source: